[ASIAFLE] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 0.99%
YoY- -17.11%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 390,100 388,230 375,868 387,416 382,166 392,686 417,288 -4.38%
PBT 102,102 105,036 100,032 64,615 63,920 66,028 76,188 21.48%
Tax -22,513 -22,550 -20,628 -14,408 -14,202 -14,484 -16,308 23.90%
NP 79,589 82,486 79,404 50,207 49,717 51,544 59,880 20.82%
-
NP to SH 79,440 82,338 79,076 50,171 49,677 51,508 59,844 20.72%
-
Tax Rate 22.05% 21.47% 20.62% 22.30% 22.22% 21.94% 21.40% -
Total Cost 310,510 305,744 296,464 337,209 332,449 341,142 357,408 -8.92%
-
Net Worth 513,784 515,984 490,530 460,227 448,755 444,362 453,566 8.64%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 17,805 - - 28,369 9,443 - - -
Div Payout % 22.41% - - 56.55% 19.01% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 513,784 515,984 490,530 460,227 448,755 444,362 453,566 8.64%
NOSH 190,778 190,597 190,452 189,129 118,047 117,705 117,525 38.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 20.40% 21.25% 21.13% 12.96% 13.01% 13.13% 14.35% -
ROE 15.46% 15.96% 16.12% 10.90% 11.07% 11.59% 13.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 204.48 203.69 197.35 204.84 323.74 333.62 355.06 -30.71%
EPS 41.64 43.20 41.52 26.50 42.13 43.76 50.92 -12.52%
DPS 9.33 0.00 0.00 15.00 8.00 0.00 0.00 -
NAPS 2.6931 2.7072 2.5756 2.4334 3.8015 3.7752 3.8593 -21.27%
Adjusted Per Share Value based on latest NOSH - 189,414
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 199.05 198.10 191.79 197.68 195.00 200.37 212.93 -4.38%
EPS 40.54 42.01 40.35 25.60 25.35 26.28 30.54 20.72%
DPS 9.09 0.00 0.00 14.48 4.82 0.00 0.00 -
NAPS 2.6216 2.6329 2.503 2.3484 2.2898 2.2674 2.3144 8.63%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 4.58 3.60 3.60 3.99 6.80 7.10 7.00 -
P/RPS 2.24 1.77 1.82 1.95 2.10 2.13 1.97 8.91%
P/EPS 11.00 8.33 8.67 15.04 16.16 16.22 13.75 -13.78%
EY 9.09 12.00 11.53 6.65 6.19 6.16 7.27 16.01%
DY 2.04 0.00 0.00 3.76 1.18 0.00 0.00 -
P/NAPS 1.70 1.33 1.40 1.64 1.79 1.88 1.81 -4.08%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 01/12/15 26/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 4.95 4.74 3.20 3.40 4.09 6.70 7.31 -
P/RPS 2.42 2.33 1.62 1.66 1.26 2.01 2.06 11.30%
P/EPS 11.89 10.97 7.71 12.82 9.72 15.31 14.36 -11.79%
EY 8.41 9.11 12.98 7.80 10.29 6.53 6.97 13.29%
DY 1.89 0.00 0.00 4.41 1.96 0.00 0.00 -
P/NAPS 1.84 1.75 1.24 1.40 1.08 1.77 1.89 -1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment