[RENEUCO] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- -19.88%
YoY- -71.0%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 85,072 172,451 203,540 204,734 175,136 386,091 379,714 -63.07%
PBT 12,004 15,694 25,889 18,676 18,080 51,402 57,326 -64.70%
Tax -6,936 -10,775 -11,448 -10,198 -9,152 -13,168 -15,165 -40.60%
NP 5,068 4,919 14,441 8,478 8,928 38,234 42,161 -75.61%
-
NP to SH 8,520 5,879 15,630 10,092 12,596 37,463 42,058 -65.47%
-
Tax Rate 57.78% 68.66% 44.22% 54.60% 50.62% 25.62% 26.45% -
Total Cost 80,004 167,532 189,098 196,256 166,208 347,857 337,553 -61.66%
-
Net Worth 207,502 207,502 213,366 203,774 144,745 105,166 101,774 60.71%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 207,502 207,502 213,366 203,774 144,745 105,166 101,774 60.71%
NOSH 542,796 542,796 542,796 542,796 452,330 452,330 452,330 12.91%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.96% 2.85% 7.10% 4.14% 5.10% 9.90% 11.10% -
ROE 4.11% 2.83% 7.33% 4.95% 8.70% 35.62% 41.33% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 16.40 33.24 41.02 43.20 38.72 113.81 111.93 -72.17%
EPS 1.64 1.13 3.15 2.12 2.80 8.28 9.44 -68.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.43 0.43 0.32 0.31 0.30 21.12%
Adjusted Per Share Value based on latest NOSH - 542,796
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 7.45 15.09 17.82 17.92 15.33 33.79 33.24 -63.06%
EPS 0.75 0.51 1.37 0.88 1.10 3.28 3.68 -65.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1816 0.1868 0.1784 0.1267 0.0921 0.0891 60.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.22 0.29 0.505 0.42 0.665 0.715 1.87 -
P/RPS 1.34 0.87 1.23 0.97 1.72 0.63 1.67 -13.63%
P/EPS 13.40 25.59 16.03 19.72 23.88 6.47 15.08 -7.56%
EY 7.47 3.91 6.24 5.07 4.19 15.44 6.63 8.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.72 1.17 0.98 2.08 2.31 6.23 -80.14%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/11/22 30/08/22 23/05/22 25/02/22 29/11/21 23/09/21 20/05/21 -
Price 0.225 0.26 0.46 0.52 0.485 0.73 1.64 -
P/RPS 1.37 0.78 1.12 1.20 1.25 0.64 1.47 -4.58%
P/EPS 13.70 22.94 14.60 24.42 17.42 6.61 13.23 2.35%
EY 7.30 4.36 6.85 4.10 5.74 15.13 7.56 -2.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 1.07 1.21 1.52 2.35 5.47 -78.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment