[RENEUCO] QoQ Annualized Quarter Result on 31-Jul-2004 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jul-2004 [#1]
Profit Trend
QoQ- -0.37%
YoY- -23.62%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 17,660 18,842 20,216 21,292 21,467 22,521 23,536 -17.44%
PBT -7,078 -7,265 -5,046 -4,920 -5,152 -3,977 -4,492 35.44%
Tax -59 0 0 0 250 -40 78 -
NP -7,137 -7,265 -5,046 -4,920 -4,902 -4,017 -4,414 37.80%
-
NP to SH -7,137 -7,265 -5,046 -4,920 -4,902 -4,017 -4,414 37.80%
-
Tax Rate - - - - - - - -
Total Cost 24,797 26,107 25,262 26,212 26,369 26,538 27,950 -7.67%
-
Net Worth 45,099 46,770 49,558 51,344 52,411 54,166 54,969 -12.37%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 45,099 46,770 49,558 51,344 52,411 54,166 54,969 -12.37%
NOSH 56,374 56,349 56,316 56,422 56,356 56,423 41,022 23.63%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -40.41% -38.56% -24.96% -23.11% -22.84% -17.84% -18.75% -
ROE -15.83% -15.53% -10.18% -9.58% -9.35% -7.42% -8.03% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 31.33 33.44 35.90 37.74 38.09 39.92 57.37 -33.21%
EPS -12.66 -12.89 -8.96 -8.72 -8.70 -7.12 -10.76 11.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.83 0.88 0.91 0.93 0.96 1.34 -29.12%
Adjusted Per Share Value based on latest NOSH - 56,422
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 1.55 1.65 1.77 1.86 1.88 1.97 2.06 -17.28%
EPS -0.62 -0.64 -0.44 -0.43 -0.43 -0.35 -0.39 36.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0409 0.0434 0.0449 0.0459 0.0474 0.0481 -12.31%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.41 0.44 0.47 0.60 0.70 0.88 1.11 -
P/RPS 1.31 1.32 1.31 1.59 1.84 2.20 1.93 -22.78%
P/EPS -3.24 -3.41 -5.25 -6.88 -8.05 -12.36 -10.32 -53.83%
EY -30.88 -29.30 -19.06 -14.53 -12.43 -8.09 -9.69 116.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.53 0.66 0.75 0.92 0.83 -27.74%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/06/05 22/03/05 15/12/04 22/09/04 23/06/04 28/04/04 18/12/03 -
Price 0.37 0.40 0.48 0.53 0.63 0.69 1.23 -
P/RPS 1.18 1.20 1.34 1.40 1.65 1.73 2.14 -32.78%
P/EPS -2.92 -3.10 -5.36 -6.08 -7.24 -9.69 -11.43 -59.77%
EY -34.22 -32.23 -18.67 -16.45 -13.81 -10.32 -8.75 148.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.55 0.58 0.68 0.72 0.92 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment