[ACME] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- -33.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Revenue 60,728 90,768 108,276 100,164 88,224 159,276 86,647 -24.80%
PBT 15,392 14,158 6,738 3,468 4,800 17,796 11,918 22.77%
Tax -4,836 -1,055 -2,206 -1,374 -1,640 -5,592 -2,376 76.84%
NP 10,556 13,103 4,532 2,094 3,160 12,204 9,542 8.43%
-
NP to SH 10,556 13,103 4,532 2,094 3,160 12,204 9,542 8.43%
-
Tax Rate 31.42% 7.45% 32.74% 39.62% 34.17% 31.42% 19.94% -
Total Cost 50,172 77,665 103,744 98,070 85,064 147,072 77,105 -29.15%
-
Net Worth 68,875 65,558 55,623 53,332 50,316 50,291 28,358 103.77%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Net Worth 68,875 65,558 55,623 53,332 50,316 50,291 28,358 103.77%
NOSH 218,099 215,155 213,773 213,673 202,564 199,411 178,022 17.68%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
NP Margin 17.38% 14.44% 4.19% 2.09% 3.58% 7.66% 11.01% -
ROE 15.33% 19.99% 8.15% 3.93% 6.28% 24.27% 33.65% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 27.84 42.19 50.65 46.88 43.55 79.87 48.67 -36.11%
EPS 4.84 6.09 2.12 0.98 1.56 6.12 5.36 -7.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3158 0.3047 0.2602 0.2496 0.2484 0.2522 0.1593 73.14%
Adjusted Per Share Value based on latest NOSH - 214,166
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
RPS 16.52 24.70 29.46 27.25 24.00 43.34 23.57 -24.80%
EPS 2.87 3.57 1.23 0.57 0.86 3.32 2.60 8.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1874 0.1784 0.1513 0.1451 0.1369 0.1368 0.0772 103.68%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 -
Price 0.89 0.70 0.89 0.99 1.06 1.01 1.02 -
P/RPS 3.20 1.66 1.76 2.11 2.43 1.26 2.10 40.19%
P/EPS 18.39 11.49 41.98 101.02 67.95 16.50 19.03 -2.70%
EY 5.44 8.70 2.38 0.99 1.47 6.06 5.25 2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.30 3.42 3.97 4.27 4.00 6.40 -48.18%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/03/08 31/01/08 CAGR
Date 22/06/09 30/03/09 31/12/08 24/09/08 25/06/08 30/05/08 - -
Price 0.79 0.65 0.82 0.99 1.02 1.03 0.00 -
P/RPS 2.84 1.54 1.62 2.11 2.34 1.29 0.00 -
P/EPS 16.32 10.67 38.68 101.02 65.38 16.83 0.00 -
EY 6.13 9.37 2.59 0.99 1.53 5.94 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.13 3.15 3.97 4.11 4.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment