[UMS] QoQ Annualized Quarter Result on 30-Sep-1999 [#4]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 60,389 60,634 60,412 48,413 0 41,980 0 -100.00%
PBT 4,284 4,018 4,308 2,395 0 2,622 0 -100.00%
Tax -1,646 -1,524 -1,316 -187 0 -328 0 -100.00%
NP 2,637 2,494 2,992 2,208 0 2,294 0 -100.00%
-
NP to SH 2,637 2,494 2,992 2,208 0 2,294 0 -100.00%
-
Tax Rate 38.42% 37.93% 30.55% 7.81% - 12.51% - -
Total Cost 57,752 58,140 57,420 46,205 0 39,686 0 -100.00%
-
Net Worth 49,449 48,692 60,588 47,117 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 49,449 48,692 60,588 47,117 0 0 0 -100.00%
NOSH 19,779 19,793 24,933 19,714 19,775 19,775 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.37% 4.11% 4.95% 4.56% 0.00% 5.46% 0.00% -
ROE 5.33% 5.12% 4.94% 4.69% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 305.31 306.33 242.29 245.57 0.00 212.28 0.00 -100.00%
EPS 13.33 12.60 12.00 11.20 0.00 11.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.46 2.43 2.39 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,619
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 144.41 144.99 144.46 115.77 0.00 100.39 0.00 -100.00%
EPS 6.31 5.96 7.15 5.28 0.00 5.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1825 1.1644 1.4488 1.1267 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.30 1.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.43 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.75 15.08 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.26 6.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 30/05/00 27/06/00 26/11/99 - - - -
Price 1.28 1.50 1.21 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.49 0.50 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.60 11.90 10.08 0.00 0.00 0.00 0.00 -100.00%
EY 10.42 8.40 9.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.61 0.50 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment