[NICE] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 271.0%
YoY- 657.29%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,400 6,765 4,850 8,588 17,216 14,238 6,112 185.77%
PBT -6,529 393 2,090 15,448 -9,575 -3,357 -2,540 87.97%
Tax -60 -52 0 0 541 0 0 -
NP -6,589 341 2,090 15,448 -9,034 -3,357 -2,540 89.12%
-
NP to SH -6,589 341 2,090 15,448 -9,034 -3,357 -2,540 89.12%
-
Tax Rate - 13.23% 0.00% 0.00% - - - -
Total Cost 35,989 6,424 2,760 -6,860 26,250 17,595 8,652 159.31%
-
Net Worth 68,938 70,276 52,650 52,650 52,650 52,058 47,684 27.94%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 68,938 70,276 52,650 52,650 52,650 52,058 47,684 27.94%
NOSH 1,148,982 1,148,982 877,513 877,513 877,513 877,513 819,163 25.38%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -22.41% 5.05% 43.09% 179.88% -52.47% -23.58% -41.56% -
ROE -9.56% 0.49% 3.97% 29.34% -17.16% -6.45% -5.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.56 0.67 0.55 0.98 1.96 1.64 0.77 123.24%
EPS -0.67 0.04 0.24 1.76 -1.09 -0.41 -0.32 63.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.06 0.06 0.06 0.06 0.00%
Adjusted Per Share Value based on latest NOSH - 877,513
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.04 0.47 0.34 0.60 1.19 0.99 0.42 187.63%
EPS -0.46 0.02 0.14 1.07 -0.63 -0.23 -0.18 87.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0487 0.0365 0.0365 0.0365 0.0361 0.0331 27.84%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.155 0.15 0.14 0.12 0.14 0.155 0.13 -
P/RPS 6.06 22.26 25.33 12.26 7.14 9.44 16.90 -49.62%
P/EPS -27.03 441.19 58.78 6.82 -13.60 -40.06 -40.68 -23.91%
EY -3.70 0.23 1.70 14.67 -7.35 -2.50 -2.46 31.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 2.14 2.33 2.00 2.33 2.58 2.17 12.26%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 26/05/23 21/02/23 29/11/22 30/08/22 24/05/22 25/02/22 -
Price 0.14 0.14 0.135 0.14 0.125 0.155 0.19 -
P/RPS 5.47 20.78 24.43 14.31 6.37 9.44 24.71 -63.50%
P/EPS -24.41 411.77 56.68 7.95 -12.14 -40.06 -59.45 -44.84%
EY -4.10 0.24 1.76 12.57 -8.24 -2.50 -1.68 81.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.00 2.25 2.33 2.08 2.58 3.17 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment