[AGES] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[AGES] AGESON BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 112.35%
YoY- -96.85%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 40,727 31,064 31,970 30,772 33,966 37,280 496,255 -81.14%
PBT -30,005 3,775 1,920 1,373 -10,496 -8,164 -108,106 -57.48%
Tax 13,361 -401 -510 -46 -320 -320 -15,555 -
NP -16,644 3,374 1,409 1,326 -10,816 -8,484 -123,661 -73.76%
-
NP to SH -16,644 3,374 1,409 1,334 -10,808 -8,476 -123,600 -73.76%
-
Tax Rate - 10.62% 26.56% 3.35% - - - -
Total Cost 57,371 27,690 30,560 29,445 44,782 45,764 619,916 -79.56%
-
Net Worth 99,732 121,548 118,431 96,615 177,647 102,847 236,861 -43.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 99,732 121,548 118,431 96,615 177,647 102,847 236,861 -43.85%
NOSH 311,665 311,665 311,665 311,665 311,665 311,660 311,660 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -40.87% 10.86% 4.41% 4.31% -31.84% -22.76% -24.92% -
ROE -16.69% 2.78% 1.19% 1.38% -6.08% -8.24% -52.18% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.07 9.97 10.26 9.87 10.90 11.96 159.23 -81.14%
EPS -5.34 1.08 0.45 0.43 -3.46 -2.72 -14.75 -49.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.38 0.31 0.57 0.33 0.76 -43.85%
Adjusted Per Share Value based on latest NOSH - 311,665
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 13.07 9.97 10.26 9.87 10.90 11.96 159.23 -81.14%
EPS -5.34 1.08 0.45 0.43 -3.47 -2.72 -39.66 -73.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.38 0.31 0.57 0.33 0.76 -43.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.07 0.075 0.03 0.03 0.10 0.205 -
P/RPS 0.88 0.70 0.73 0.30 0.28 0.84 0.13 258.26%
P/EPS -2.15 6.46 16.58 7.01 -0.87 -3.68 -0.52 157.82%
EY -46.44 15.47 6.03 14.27 -115.59 -27.20 -193.46 -61.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.18 0.20 0.10 0.05 0.30 0.27 21.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 29/02/24 30/11/23 30/08/23 31/05/23 24/02/23 -
Price 0.115 0.10 0.075 0.05 0.03 0.03 0.155 -
P/RPS 0.88 1.00 0.73 0.51 0.28 0.25 0.10 326.80%
P/EPS -2.15 9.24 16.58 11.68 -0.87 -1.10 -0.39 212.39%
EY -46.44 10.83 6.03 8.56 -115.59 -90.65 -255.86 -67.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.20 0.16 0.05 0.09 0.20 48.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment