[AGES] QoQ Annualized Quarter Result on 31-Mar-2023

Stock
[AGES] AGESON BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 93.14%
YoY- -118.44%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 31,970 30,772 33,966 37,280 496,255 444,085 353,753 -79.77%
PBT 1,920 1,373 -10,496 -8,164 -108,106 57,243 35,207 -85.54%
Tax -510 -46 -320 -320 -15,555 -14,860 3,855 -
NP 1,409 1,326 -10,816 -8,484 -123,661 42,383 39,062 -89.01%
-
NP to SH 1,409 1,334 -10,808 -8,476 -123,600 42,347 39,221 -89.04%
-
Tax Rate 26.56% 3.35% - - - 25.96% -10.95% -
Total Cost 30,560 29,445 44,782 45,764 619,916 401,702 314,691 -78.78%
-
Net Worth 118,431 96,615 177,647 102,847 236,861 255,562 211,236 -31.93%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 118,431 96,615 177,647 102,847 236,861 255,562 211,236 -31.93%
NOSH 311,665 311,665 311,665 311,660 311,660 311,660 311,660 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.41% 4.31% -31.84% -22.76% -24.92% 9.54% 11.04% -
ROE 1.19% 1.38% -6.08% -8.24% -52.18% 16.57% 18.57% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.26 9.87 10.90 11.96 159.23 213.73 204.31 -86.31%
EPS 0.45 0.43 -3.46 -2.72 -14.75 4.50 3.56 -74.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.31 0.57 0.33 0.76 1.23 1.22 -53.95%
Adjusted Per Share Value based on latest NOSH - 311,660
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.26 9.87 10.90 11.96 159.23 142.49 113.50 -79.76%
EPS 0.45 0.43 -3.47 -2.72 -39.66 13.59 12.58 -89.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.31 0.57 0.33 0.76 0.82 0.6778 -31.93%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.075 0.03 0.03 0.10 0.205 0.33 0.20 -
P/RPS 0.73 0.30 0.28 0.84 0.13 0.15 0.10 274.95%
P/EPS 16.58 7.01 -0.87 -3.68 -0.52 1.62 0.88 604.27%
EY 6.03 14.27 -115.59 -27.20 -193.46 61.76 113.26 -85.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.10 0.05 0.30 0.27 0.27 0.16 15.99%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 24/02/23 25/11/22 29/08/22 -
Price 0.075 0.05 0.03 0.03 0.155 0.23 0.465 -
P/RPS 0.73 0.51 0.28 0.25 0.10 0.11 0.23 115.51%
P/EPS 16.58 11.68 -0.87 -1.10 -0.39 1.13 2.05 301.39%
EY 6.03 8.56 -115.59 -90.65 -255.86 88.61 48.71 -75.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.05 0.09 0.20 0.19 0.38 -34.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment