[ENGKAH] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 10.14%
YoY- 284.22%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 52,416 54,339 51,425 47,904 44,456 46,833 42,884 14.30%
PBT 12,624 14,010 12,998 11,810 10,384 13,329 12,578 0.24%
Tax -2,668 -3,709 -3,489 -3,096 -2,472 -6,824 -8,308 -53.07%
NP 9,956 10,301 9,509 8,714 7,912 6,505 4,270 75.74%
-
NP to SH 9,956 10,301 9,509 8,714 7,912 6,505 9,333 4.39%
-
Tax Rate 21.13% 26.47% 26.84% 26.22% 23.81% 51.20% 66.05% -
Total Cost 42,460 44,038 41,916 39,190 36,544 40,328 38,613 6.53%
-
Net Worth 64,826 62,006 80,922 58,813 56,343 33,900 50,332 18.35%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - 19 - -
Div Payout % - - - - - 0.30% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 64,826 62,006 80,922 58,813 56,343 33,900 50,332 18.35%
NOSH 40,016 40,003 54,677 40,009 39,959 24,565 42,296 -3.62%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 18.99% 18.96% 18.49% 18.19% 17.80% 13.89% 9.96% -
ROE 15.36% 16.61% 11.75% 14.82% 14.04% 19.19% 18.54% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 130.99 135.83 94.05 119.73 111.25 190.64 101.39 18.60%
EPS 24.88 25.75 23.77 21.78 19.80 26.48 22.07 8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 1.62 1.55 1.48 1.47 1.41 1.38 1.19 22.80%
Adjusted Per Share Value based on latest NOSH - 39,983
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 44.37 46.00 43.54 40.55 37.64 39.65 36.30 14.30%
EPS 8.43 8.72 8.05 7.38 6.70 5.51 7.90 4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 0.5488 0.5249 0.6851 0.4979 0.477 0.287 0.4261 18.35%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 4.09 3.64 2.89 2.44 1.81 1.70 1.62 -
P/RPS 3.12 2.68 3.07 2.04 1.63 0.89 1.60 56.01%
P/EPS 16.44 14.14 16.62 11.20 9.14 6.42 7.34 71.10%
EY 6.08 7.07 6.02 8.93 10.94 15.58 13.62 -41.56%
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 2.52 2.35 1.95 1.66 1.28 1.23 1.36 50.80%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 26/05/04 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 29/11/02 -
Price 4.27 3.55 3.29 2.91 2.12 1.83 1.67 -
P/RPS 3.26 2.61 3.50 2.43 1.91 0.96 1.65 57.38%
P/EPS 17.16 13.79 18.92 13.36 10.71 6.91 7.57 72.47%
EY 5.83 7.25 5.29 7.48 9.34 14.47 13.21 -42.00%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 2.64 2.29 2.22 1.98 1.50 1.33 1.40 52.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment