[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 10.14%
YoY- 284.22%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 75,842 68,346 55,754 47,904 40,792 0 -
PBT 18,160 17,518 14,358 11,810 13,232 0 -
Tax -4,270 -4,342 -3,458 -3,096 -10,964 0 -
NP 13,890 13,176 10,900 8,714 2,268 0 -
-
NP to SH 13,890 13,176 10,900 8,714 2,268 0 -
-
Tax Rate 23.51% 24.79% 24.08% 26.22% 82.86% - -
Total Cost 61,952 55,170 44,854 39,190 38,524 0 -
-
Net Worth 85,823 81,064 68,074 58,813 5,819 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 85,823 81,064 68,074 58,813 5,819 0 -
NOSH 60,867 60,495 40,044 40,009 4,809 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 18.31% 19.28% 19.55% 18.19% 5.56% 0.00% -
ROE 16.18% 16.25% 16.01% 14.82% 38.98% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 124.60 112.98 139.23 119.73 848.21 0.00 -
EPS 22.82 21.78 27.22 21.78 47.16 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.34 1.70 1.47 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,983
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 64.21 57.86 47.20 40.55 34.53 0.00 -
EPS 11.76 11.15 9.23 7.38 1.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.6863 0.5763 0.4979 0.0493 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 3.24 3.09 4.49 2.44 0.00 0.00 -
P/RPS 2.60 2.74 3.22 2.04 0.00 0.00 -
P/EPS 14.20 14.19 16.50 11.20 0.00 0.00 -
EY 7.04 7.05 6.06 8.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.31 2.64 1.66 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/06 26/08/05 17/09/04 28/08/03 30/08/02 - -
Price 3.09 2.98 4.42 2.91 1.66 0.00 -
P/RPS 2.48 2.64 3.17 2.43 0.20 0.00 -
P/EPS 13.54 13.68 16.24 13.36 3.52 0.00 -
EY 7.39 7.31 6.16 7.48 28.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.22 2.60 1.98 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment