[ENGKAH] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 13.62%
YoY- 826.09%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 82,729 71,297 58,264 50,389 20,396 41.88%
PBT 20,578 18,991 15,284 12,701 6,607 32.82%
Tax -5,015 -3,946 -3,890 -3,009 -5,480 -2.19%
NP 15,563 15,045 11,394 9,692 1,127 92.68%
-
NP to SH 15,563 15,045 11,394 10,437 1,127 92.68%
-
Tax Rate 24.37% 20.78% 25.45% 23.69% 82.94% -
Total Cost 67,166 56,252 46,870 40,697 19,269 36.60%
-
Net Worth 85,864 81,091 40,067 58,775 5,819 95.90%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 3,041 - - - - -
Div Payout % 19.54% - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 85,864 81,091 40,067 58,775 5,819 95.90%
NOSH 60,897 60,516 40,067 39,983 4,809 88.55%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 18.81% 21.10% 19.56% 19.23% 5.53% -
ROE 18.13% 18.55% 28.44% 17.76% 19.37% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 135.85 117.81 145.41 126.03 424.09 -24.75%
EPS 25.56 24.86 28.44 26.10 23.43 2.19%
DPS 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.34 1.00 1.47 1.21 3.89%
Adjusted Per Share Value based on latest NOSH - 39,983
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 57.22 49.31 40.30 34.85 14.11 41.87%
EPS 10.76 10.41 7.88 7.22 0.78 92.63%
DPS 2.10 0.00 0.00 0.00 0.00 -
NAPS 0.5939 0.5608 0.2771 0.4065 0.0402 95.96%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 3.24 3.09 4.49 2.44 0.00 -
P/RPS 2.38 2.62 3.09 1.94 0.00 -
P/EPS 12.68 12.43 15.79 9.35 0.00 -
EY 7.89 8.05 6.33 10.70 0.00 -
DY 1.54 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.31 4.49 1.66 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 29/08/06 26/08/05 17/09/04 28/08/03 - -
Price 3.09 2.98 4.42 2.91 0.00 -
P/RPS 2.27 2.53 3.04 2.31 0.00 -
P/EPS 12.09 11.99 15.54 11.15 0.00 -
EY 8.27 8.34 6.43 8.97 0.00 -
DY 1.62 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 2.22 4.42 1.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment