[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -93.81%
YoY- -40.94%
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 49,079 48,833 50,588 52,676 57,821 54,704 56,128 -8.53%
PBT 799 1,954 3,162 964 7,928 10,952 1,678 -38.93%
Tax -21 -298 -380 -560 -1,258 -1,550 -614 -89.39%
NP 778 1,656 2,782 404 6,670 9,401 1,064 -18.79%
-
NP to SH 778 1,656 2,782 404 6,527 9,224 1,100 -20.56%
-
Tax Rate 2.63% 15.25% 12.02% 58.09% 15.87% 14.15% 36.59% -
Total Cost 48,301 47,177 47,806 52,272 51,151 45,302 55,064 -8.34%
-
Net Worth 70,757 71,465 73,587 72,172 72,172 72,172 70,049 0.67%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 42 28 42 -
Div Payout % - - - - 0.65% 0.31% 3.86% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 70,757 71,465 73,587 72,172 72,172 72,172 70,049 0.67%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.59% 3.39% 5.50% 0.77% 11.54% 17.19% 1.90% -
ROE 1.10% 2.32% 3.78% 0.56% 9.04% 12.78% 1.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 69.36 69.02 71.49 74.45 81.72 77.31 79.32 -8.53%
EPS 1.10 2.35 3.94 0.56 9.43 13.29 1.50 -18.63%
DPS 0.00 0.00 0.00 0.00 0.06 0.04 0.06 -
NAPS 1.00 1.01 1.04 1.02 1.02 1.02 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 41.55 41.34 42.83 44.59 48.95 46.31 47.52 -8.53%
EPS 0.66 1.40 2.36 0.34 5.53 7.81 0.93 -20.38%
DPS 0.00 0.00 0.00 0.00 0.04 0.02 0.04 -
NAPS 0.599 0.605 0.623 0.611 0.611 0.611 0.593 0.67%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.985 0.95 1.08 0.88 0.935 1.08 1.28 -
P/RPS 1.42 1.38 1.51 1.18 1.14 1.40 1.61 -8.00%
P/EPS 89.58 40.59 27.47 154.13 10.14 8.28 82.34 5.76%
EY 1.12 2.46 3.64 0.65 9.87 12.07 1.21 -5.00%
DY 0.00 0.00 0.00 0.00 0.06 0.04 0.05 -
P/NAPS 0.99 0.94 1.04 0.86 0.92 1.06 1.29 -16.13%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 -
Price 0.95 0.84 0.95 0.96 1.05 0.975 1.02 -
P/RPS 1.37 1.22 1.33 1.29 1.28 1.26 1.29 4.08%
P/EPS 86.40 35.89 24.16 168.14 11.38 7.48 65.61 20.08%
EY 1.16 2.79 4.14 0.59 8.79 13.37 1.52 -16.44%
DY 0.00 0.00 0.00 0.00 0.06 0.04 0.06 -
P/NAPS 0.95 0.83 0.91 0.94 1.03 0.96 1.03 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment