[JAYCORP] YoY Quarter Result on 31-Jan-2003 [#2]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
31-Mar-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jan-2003 [#2]
Profit Trend
QoQ- 4.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Quarter Result
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 68,584 44,055 30,200 31,722 0 -
PBT 5,030 3,847 2,502 4,522 0 -
Tax -744 -726 -768 -868 0 -
NP 4,286 3,121 1,734 3,654 0 -
-
NP to SH 4,034 3,121 1,734 3,654 0 -
-
Tax Rate 14.79% 18.87% 30.70% 19.20% - -
Total Cost 64,298 40,934 28,466 28,068 0 -
-
Net Worth 0 87,441 79,699 70,930 0 -
Dividend
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - 3,363 2,692 - - -
Div Payout % - 107.76% 155.28% - - -
Equity
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 0 87,441 79,699 70,930 0 -
NOSH 137,130 134,525 107,701 107,470 0 -
Ratio Analysis
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 6.25% 7.08% 5.74% 11.52% 0.00% -
ROE 0.00% 3.57% 2.18% 5.15% 0.00% -
Per Share
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 50.01 32.75 28.04 29.52 0.00 -
EPS 2.96 2.32 1.61 3.40 0.00 -
DPS 0.00 2.50 2.50 0.00 0.00 -
NAPS 0.00 0.65 0.74 0.66 0.00 -
Adjusted Per Share Value based on latest NOSH - 107,470
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 24.99 16.05 11.00 11.56 0.00 -
EPS 1.47 1.14 0.63 1.33 0.00 -
DPS 0.00 1.23 0.98 0.00 0.00 -
NAPS 0.00 0.3185 0.2903 0.2584 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 27/01/06 31/01/05 30/01/04 31/01/03 - -
Price 0.75 0.94 2.14 0.79 0.00 -
P/RPS 1.50 2.87 7.63 2.68 0.00 -
P/EPS 25.50 40.52 132.92 23.24 0.00 -
EY 3.92 2.47 0.75 4.30 0.00 -
DY 0.00 2.66 1.17 0.00 0.00 -
P/NAPS 0.00 1.45 2.89 1.20 0.00 -
Price Multiplier on Announcement Date
31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 30/03/06 21/03/05 29/03/04 31/03/03 - -
Price 0.72 0.90 2.13 0.64 0.00 -
P/RPS 1.44 2.75 7.60 2.17 0.00 -
P/EPS 24.48 38.79 132.30 18.82 0.00 -
EY 4.09 2.58 0.76 5.31 0.00 -
DY 0.00 2.78 1.17 0.00 0.00 -
P/NAPS 0.00 1.38 2.88 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment