[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2018 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -4.58%
YoY- -21.6%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,698,808 1,450,180 1,664,891 1,743,716 1,815,496 1,722,072 2,104,507 -13.29%
PBT 110,780 94,100 125,225 134,881 140,084 133,804 162,294 -22.45%
Tax -25,480 -21,644 -28,265 -32,372 -32,598 -30,856 -35,276 -19.48%
NP 85,300 72,456 96,960 102,509 107,486 102,948 127,018 -23.29%
-
NP to SH 86,794 73,940 97,614 102,934 107,872 102,948 127,101 -22.43%
-
Tax Rate 23.00% 23.00% 22.57% 24.00% 23.27% 23.06% 21.74% -
Total Cost 1,613,508 1,377,724 1,567,931 1,641,206 1,708,010 1,619,124 1,977,489 -12.67%
-
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.02% 5.00% 5.82% 5.88% 5.92% 5.98% 6.04% -
ROE 13.88% 12.32% 16.61% 17.90% 17.61% 17.52% 22.99% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 135.88 116.00 133.17 139.48 145.22 137.74 171.29 -14.29%
EPS 6.94 5.92 7.81 8.24 8.62 8.28 10.34 -23.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.46 0.49 0.47 0.45 7.26%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 108.80 92.87 106.62 111.67 116.27 110.29 134.78 -13.29%
EPS 5.56 4.74 6.25 6.59 6.91 6.59 8.14 -22.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.3843 0.3763 0.3683 0.3923 0.3763 0.3541 8.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.31 1.34 1.05 1.39 1.40 1.58 -
P/RPS 0.82 1.13 1.01 0.75 0.96 1.02 0.92 -7.37%
P/EPS 16.13 22.15 17.16 12.75 16.11 17.00 15.27 3.71%
EY 6.20 4.51 5.83 7.84 6.21 5.88 6.55 -3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 2.85 2.28 2.84 2.98 3.51 -25.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 -
Price 1.23 1.09 1.30 1.31 1.08 1.24 1.58 -
P/RPS 0.91 0.94 0.98 0.94 0.74 0.90 0.92 -0.72%
P/EPS 17.72 18.43 16.65 15.91 12.52 15.06 15.27 10.41%
EY 5.64 5.43 6.01 6.29 7.99 6.64 6.55 -9.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.27 2.77 2.85 2.20 2.64 3.51 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment