[SKPRES] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -6.02%
YoY- -19.66%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,606,547 1,596,918 1,664,891 1,774,566 1,893,221 2,010,149 2,104,507 -16.45%
PBT 110,573 115,299 125,225 133,890 142,297 151,856 162,294 -22.55%
Tax -24,706 -25,962 -28,265 -28,459 -29,966 -32,457 -35,276 -21.11%
NP 85,867 89,337 96,960 105,431 112,331 119,399 127,018 -22.95%
-
NP to SH 87,075 90,265 97,517 105,717 112,491 119,463 127,082 -22.26%
-
Tax Rate 22.34% 22.52% 22.57% 21.26% 21.06% 21.37% 21.74% -
Total Cost 1,520,680 1,507,581 1,567,931 1,669,135 1,780,890 1,890,750 1,977,489 -16.05%
-
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.34% 5.59% 5.82% 5.94% 5.93% 5.94% 6.04% -
ROE 13.93% 15.04% 16.60% 18.38% 18.36% 20.33% 22.99% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 128.50 127.73 133.17 141.94 151.43 160.79 171.29 -17.42%
EPS 6.96 7.22 7.80 8.46 9.00 9.56 10.34 -23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.46 0.49 0.47 0.45 7.26%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 102.89 102.27 106.62 113.65 121.25 128.74 134.78 -16.45%
EPS 5.58 5.78 6.25 6.77 7.20 7.65 8.14 -22.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.3843 0.3763 0.3683 0.3923 0.3763 0.3541 8.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.31 1.34 1.05 1.39 1.40 1.58 -
P/RPS 0.87 1.03 1.01 0.74 0.92 0.87 0.92 -3.65%
P/EPS 16.08 18.14 17.18 12.42 15.45 14.65 15.28 3.45%
EY 6.22 5.51 5.82 8.05 6.47 6.83 6.55 -3.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 2.85 2.28 2.84 2.98 3.51 -25.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 -
Price 1.23 1.09 1.30 1.31 1.08 1.24 1.58 -
P/RPS 0.96 0.85 0.98 0.92 0.71 0.77 0.92 2.87%
P/EPS 17.66 15.10 16.67 15.49 12.00 12.98 15.28 10.12%
EY 5.66 6.62 6.00 6.46 8.33 7.71 6.55 -9.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.27 2.77 2.85 2.20 2.64 3.51 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment