[SKPRES] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -17.21%
YoY- -22.55%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 486,859 362,545 357,104 400,039 477,230 430,518 466,779 2.84%
PBT 31,865 23,525 24,064 31,119 36,591 33,451 32,729 -1.76%
Tax -7,329 -5,411 -3,986 -7,980 -8,585 -7,714 -4,180 45.35%
NP 24,536 18,114 20,078 23,139 28,006 25,737 28,549 -9.59%
-
NP to SH 24,912 18,485 20,413 23,265 28,102 25,737 28,613 -8.81%
-
Tax Rate 23.00% 23.00% 16.56% 25.64% 23.46% 23.06% 12.77% -
Total Cost 462,323 344,431 337,026 376,900 449,224 404,781 438,230 3.62%
-
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,094 600,090 587,588 575,086 612,592 587,588 552,886 8.51%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.04% 5.00% 5.62% 5.78% 5.87% 5.98% 6.12% -
ROE 3.99% 3.08% 3.47% 4.05% 4.59% 4.38% 5.18% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 38.94 29.00 28.56 32.00 38.17 34.44 37.99 1.65%
EPS 1.99 1.48 1.63 1.86 2.25 2.07 2.33 -9.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.48 0.47 0.46 0.49 0.47 0.45 7.26%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.15 23.20 22.85 25.60 30.54 27.55 29.87 2.83%
EPS 1.59 1.18 1.31 1.49 1.80 1.65 1.83 -8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.384 0.376 0.368 0.392 0.376 0.3538 8.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.12 1.31 1.34 1.05 1.39 1.40 1.58 -
P/RPS 2.88 4.52 4.69 3.28 3.64 4.07 4.16 -21.72%
P/EPS 56.21 88.60 82.07 56.42 61.84 68.01 67.84 -11.77%
EY 1.78 1.13 1.22 1.77 1.62 1.47 1.47 13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.73 2.85 2.28 2.84 2.98 3.51 -25.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 30/05/18 -
Price 1.23 1.09 1.30 1.31 1.08 1.24 1.58 -
P/RPS 3.16 3.76 4.55 4.09 2.83 3.60 4.16 -16.73%
P/EPS 61.73 73.72 79.62 70.40 48.05 60.23 67.84 -6.09%
EY 1.62 1.36 1.26 1.42 2.08 1.66 1.47 6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.27 2.77 2.85 2.20 2.64 3.51 -21.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment