[SKPRES] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -5.17%
YoY- -23.2%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,867,626 1,698,808 1,450,180 1,664,891 1,743,716 1,815,496 1,722,072 5.54%
PBT 117,096 110,780 94,100 125,225 134,881 140,084 133,804 -8.48%
Tax -26,932 -25,480 -21,644 -28,265 -32,372 -32,598 -30,856 -8.64%
NP 90,164 85,300 72,456 96,960 102,509 107,486 102,948 -8.43%
-
NP to SH 91,530 86,794 73,940 97,614 102,934 107,872 102,948 -7.51%
-
Tax Rate 23.00% 23.00% 23.00% 22.57% 24.00% 23.27% 23.06% -
Total Cost 1,777,462 1,613,508 1,377,724 1,567,931 1,641,206 1,708,010 1,619,124 6.39%
-
Net Worth 612,592 625,094 600,090 587,588 575,086 612,592 587,588 2.80%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 612,592 625,094 600,090 587,588 575,086 612,592 587,588 2.80%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 4.83% 5.02% 5.00% 5.82% 5.88% 5.92% 5.98% -
ROE 14.94% 13.88% 12.32% 16.61% 17.90% 17.61% 17.52% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 149.39 135.88 116.00 133.17 139.48 145.22 137.74 5.54%
EPS 7.32 6.94 5.92 7.81 8.24 8.62 8.28 -7.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.48 0.47 0.46 0.49 0.47 2.80%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 119.61 108.80 92.87 106.62 111.67 116.27 110.29 5.54%
EPS 5.86 5.56 4.74 6.25 6.59 6.91 6.59 -7.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3923 0.4003 0.3843 0.3763 0.3683 0.3923 0.3763 2.80%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.36 1.12 1.31 1.34 1.05 1.39 1.40 -
P/RPS 0.91 0.82 1.13 1.01 0.75 0.96 1.02 -7.30%
P/EPS 18.58 16.13 22.15 17.16 12.75 16.11 17.00 6.08%
EY 5.38 6.20 4.51 5.83 7.84 6.21 5.88 -5.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 2.24 2.73 2.85 2.28 2.84 2.98 -4.51%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 29/08/19 31/05/19 26/02/19 29/11/18 24/08/18 -
Price 1.37 1.23 1.09 1.30 1.31 1.08 1.24 -
P/RPS 0.92 0.91 0.94 0.98 0.94 0.74 0.90 1.47%
P/EPS 18.71 17.72 18.43 16.65 15.91 12.52 15.06 15.52%
EY 5.34 5.64 5.43 6.01 6.29 7.99 6.64 -13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.46 2.27 2.77 2.85 2.20 2.64 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment