[SKPRES] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 69.49%
YoY- 85.55%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,015,353 1,092,078 1,008,584 972,248 619,267 562,881 543,972 51.54%
PBT 101,366 106,028 95,526 94,176 55,799 54,890 53,720 52.64%
Tax -19,884 -25,404 -22,884 -22,560 -13,477 -13,938 -13,364 30.29%
NP 81,482 80,624 72,642 71,616 42,322 40,952 40,356 59.67%
-
NP to SH 81,551 80,624 72,642 71,616 42,253 40,952 40,356 59.76%
-
Tax Rate 19.62% 23.96% 23.96% 23.96% 24.15% 25.39% 24.88% -
Total Cost 933,871 1,011,454 935,942 900,632 576,945 521,929 503,616 50.87%
-
Net Worth 327,706 303,423 290,999 268,023 152,974 234,182 243,216 21.96%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - 15,297 - - -
Div Payout % - - - - 36.20% - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 327,706 303,423 290,999 268,023 152,974 234,182 243,216 21.96%
NOSH 1,092,353 1,083,655 1,077,774 1,072,095 899,850 900,703 900,803 13.70%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.02% 7.38% 7.20% 7.37% 6.83% 7.28% 7.42% -
ROE 24.89% 26.57% 24.96% 26.72% 27.62% 17.49% 16.59% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 92.95 100.78 93.58 90.69 68.82 62.49 60.39 33.27%
EPS 7.47 7.44 6.74 6.68 4.69 4.55 4.48 40.57%
DPS 0.00 0.00 0.00 0.00 1.70 0.00 0.00 -
NAPS 0.30 0.28 0.27 0.25 0.17 0.26 0.27 7.26%
Adjusted Per Share Value based on latest NOSH - 1,072,095
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 64.97 69.88 64.54 62.21 39.63 36.02 34.81 51.53%
EPS 5.22 5.16 4.65 4.58 2.70 2.62 2.58 59.89%
DPS 0.00 0.00 0.00 0.00 0.98 0.00 0.00 -
NAPS 0.2097 0.1942 0.1862 0.1715 0.0979 0.1499 0.1556 21.98%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.29 1.31 1.31 1.22 0.845 0.64 0.71 -
P/RPS 1.39 1.30 1.40 1.35 1.23 1.02 1.18 11.52%
P/EPS 17.28 17.61 19.44 18.26 18.00 14.08 15.85 5.92%
EY 5.79 5.68 5.15 5.48 5.56 7.10 6.31 -5.56%
DY 0.00 0.00 0.00 0.00 2.01 0.00 0.00 -
P/NAPS 4.30 4.68 4.85 4.88 4.97 2.46 2.63 38.74%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 19/02/16 27/11/15 25/08/15 01/06/15 16/02/15 21/11/14 -
Price 1.28 1.32 1.40 1.32 1.01 0.79 0.725 -
P/RPS 1.38 1.31 1.50 1.46 1.47 1.26 1.20 9.75%
P/EPS 17.15 17.74 20.77 19.76 21.51 17.38 16.18 3.95%
EY 5.83 5.64 4.81 5.06 4.65 5.76 6.18 -3.80%
DY 0.00 0.00 0.00 0.00 1.68 0.00 0.00 -
P/NAPS 4.27 4.71 5.19 5.28 5.94 3.04 2.69 36.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment