[SKPRES] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -7.76%
YoY- -23.26%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 2,318,227 2,283,113 1,826,733 1,664,891 2,104,507 1,943,564 1,015,353 14.74%
PBT 216,162 167,297 99,222 125,225 162,294 138,513 101,366 13.44%
Tax -46,336 -38,977 -24,554 -28,265 -35,276 -35,197 -19,884 15.13%
NP 169,826 128,320 74,668 96,960 127,018 103,316 81,482 13.01%
-
NP to SH 169,826 128,320 75,693 97,517 127,082 103,316 81,551 12.99%
-
Tax Rate 21.44% 23.30% 24.75% 22.57% 21.74% 25.41% 19.62% -
Total Cost 2,148,401 2,154,793 1,752,065 1,567,931 1,977,489 1,840,248 933,871 14.88%
-
Net Worth 812,427 699,937 612,592 587,588 552,886 452,801 335,211 15.89%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 812,427 699,937 612,592 587,588 552,886 452,801 335,211 15.89%
NOSH 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,191,582 1,117,371 5.74%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 7.33% 5.62% 4.09% 5.82% 6.04% 5.32% 8.02% -
ROE 20.90% 18.33% 12.36% 16.60% 22.99% 22.82% 24.33% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 148.38 182.67 146.12 133.17 171.29 163.11 90.87 8.51%
EPS 10.87 10.27 6.05 7.80 10.34 8.67 7.30 6.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.56 0.49 0.47 0.45 0.38 0.30 9.59%
Adjusted Per Share Value based on latest NOSH - 1,250,188
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 148.47 146.22 116.99 106.62 134.78 124.47 65.03 14.74%
EPS 10.88 8.22 4.85 6.25 8.14 6.62 5.22 13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5203 0.4483 0.3923 0.3763 0.3541 0.29 0.2147 15.88%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.41 2.21 0.77 1.34 1.58 1.27 1.29 -
P/RPS 0.95 1.21 0.53 1.01 0.92 0.78 1.42 -6.47%
P/EPS 12.97 21.53 12.72 17.18 15.28 14.65 17.67 -5.02%
EY 7.71 4.65 7.86 5.82 6.55 6.83 5.66 5.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 3.95 1.57 2.85 3.51 3.34 4.30 -7.40%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 03/06/21 22/06/20 31/05/19 30/05/18 29/05/17 30/05/16 -
Price 1.48 1.64 1.35 1.30 1.58 1.30 1.28 -
P/RPS 1.00 0.90 0.92 0.98 0.92 0.80 1.41 -5.56%
P/EPS 13.62 15.97 22.30 16.67 15.28 14.99 17.54 -4.12%
EY 7.34 6.26 4.48 6.00 6.55 6.67 5.70 4.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.85 2.93 2.76 2.77 3.51 3.42 4.27 -6.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment