[ASTINO] QoQ Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
17-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 21.78%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 494,674 453,720 472,731 481,133 469,344 461,656 485,730 1.21%
PBT 45,760 30,080 37,608 36,569 31,406 27,132 26,690 43.01%
Tax -10,422 -7,780 -7,254 -7,346 -7,410 -6,824 -6,886 31.65%
NP 35,338 22,300 30,354 29,222 23,996 20,308 19,804 46.85%
-
NP to SH 35,338 22,300 30,354 29,222 23,996 20,308 19,804 46.85%
-
Tax Rate 22.78% 25.86% 19.29% 20.09% 23.59% 25.15% 25.80% -
Total Cost 459,336 431,420 442,377 451,910 445,348 441,348 465,926 -0.94%
-
Net Worth 321,992 311,544 304,087 295,879 293,101 285,409 279,392 9.87%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 5,457 - - - - - 5,341 1.43%
Div Payout % 15.44% - - - - - 26.97% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 321,992 311,544 304,087 295,879 293,101 285,409 279,392 9.87%
NOSH 274,117 273,284 273,953 273,962 273,926 274,432 273,914 0.04%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 7.14% 4.91% 6.42% 6.07% 5.11% 4.40% 4.08% -
ROE 10.97% 7.16% 9.98% 9.88% 8.19% 7.12% 7.09% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 181.28 166.02 172.56 175.62 171.34 168.22 177.33 1.47%
EPS 12.92 8.16 11.08 10.67 8.76 7.40 7.23 47.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 1.95 1.69%
NAPS 1.18 1.14 1.11 1.08 1.07 1.04 1.02 10.15%
Adjusted Per Share Value based on latest NOSH - 274,005
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 100.26 91.96 95.81 97.51 95.12 93.56 98.44 1.22%
EPS 7.16 4.52 6.15 5.92 4.86 4.12 4.01 46.92%
DPS 1.11 0.00 0.00 0.00 0.00 0.00 1.08 1.83%
NAPS 0.6526 0.6314 0.6163 0.5997 0.594 0.5784 0.5662 9.88%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.715 0.75 0.77 0.63 0.66 0.64 0.72 -
P/RPS 0.39 0.45 0.45 0.36 0.39 0.38 0.41 -3.26%
P/EPS 5.52 9.19 6.95 5.91 7.53 8.65 9.96 -32.40%
EY 18.11 10.88 14.39 16.93 13.27 11.56 10.04 47.91%
DY 2.80 0.00 0.00 0.00 0.00 0.00 2.71 2.19%
P/NAPS 0.61 0.66 0.69 0.58 0.62 0.62 0.71 -9.58%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 30/09/15 -
Price 0.75 0.735 0.805 0.645 0.65 0.66 0.64 -
P/RPS 0.41 0.44 0.47 0.37 0.38 0.39 0.36 9.01%
P/EPS 5.79 9.01 7.27 6.05 7.42 8.92 8.85 -24.54%
EY 17.27 11.10 13.76 16.54 13.48 11.21 11.30 32.51%
DY 2.67 0.00 0.00 0.00 0.00 0.00 3.05 -8.45%
P/NAPS 0.64 0.64 0.73 0.60 0.61 0.63 0.63 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment