[ASTINO] YoY Annualized Quarter Result on 30-Apr-2016 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
17-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 21.78%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 575,140 557,976 501,025 481,133 516,165 485,260 518,349 1.74%
PBT 33,638 43,937 52,924 36,569 33,437 38,428 43,208 -4.08%
Tax -9,382 -8,693 -13,746 -7,346 -7,670 -10,350 -8,922 0.84%
NP 24,256 35,244 39,177 29,222 25,766 28,077 34,285 -5.60%
-
NP to SH 24,256 35,244 39,177 29,222 25,766 28,077 34,285 -5.60%
-
Tax Rate 27.89% 19.79% 25.97% 20.09% 22.94% 26.93% 20.65% -
Total Cost 550,884 522,732 461,848 451,910 490,398 457,182 484,064 2.17%
-
Net Worth 376,448 360,300 330,846 295,879 279,595 257,963 240,088 7.78%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div - - 3,645 - - - - -
Div Payout % - - 9.31% - - - - -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 376,448 360,300 330,846 295,879 279,595 257,963 240,088 7.78%
NOSH 274,117 274,117 274,117 273,962 274,113 135,770 136,413 12.32%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 4.22% 6.32% 7.82% 6.07% 4.99% 5.79% 6.61% -
ROE 6.44% 9.78% 11.84% 9.88% 9.22% 10.88% 14.28% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 210.84 204.42 183.24 175.62 188.30 357.41 379.98 -9.34%
EPS 8.89 12.91 14.33 10.67 9.40 20.68 25.13 -15.89%
DPS 0.00 0.00 1.33 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.32 1.21 1.08 1.02 1.90 1.76 -3.97%
Adjusted Per Share Value based on latest NOSH - 274,005
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 116.56 113.09 101.54 97.51 104.61 98.35 105.05 1.74%
EPS 4.92 7.14 7.94 5.92 5.22 5.69 6.95 -5.59%
DPS 0.00 0.00 0.74 0.00 0.00 0.00 0.00 -
NAPS 0.763 0.7302 0.6705 0.5997 0.5667 0.5228 0.4866 7.78%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 0.68 0.79 1.04 0.63 0.78 1.34 0.87 -
P/RPS 0.32 0.39 0.57 0.36 0.41 0.37 0.23 5.65%
P/EPS 7.65 6.12 7.26 5.91 8.30 6.48 3.46 14.13%
EY 13.08 16.34 13.78 16.93 12.05 15.43 28.89 -12.36%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.86 0.58 0.76 0.71 0.49 0.00%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 26/06/14 27/06/13 -
Price 0.685 0.825 1.15 0.645 0.73 1.64 1.26 -
P/RPS 0.32 0.40 0.63 0.37 0.39 0.46 0.33 -0.51%
P/EPS 7.70 6.39 8.03 6.05 7.77 7.93 5.01 7.42%
EY 12.98 15.65 12.46 16.54 12.88 12.61 19.95 -6.91%
DY 0.00 0.00 1.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.95 0.60 0.72 0.86 0.72 -5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment