[ASTINO] QoQ Cumulative Quarter Result on 30-Apr-2016 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
17-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
30-Apr-2016 [#3]
Profit Trend
QoQ- 82.67%
YoY- 13.41%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Revenue 247,337 113,430 472,731 360,850 234,672 115,414 485,730 -36.10%
PBT 22,880 7,520 37,608 27,427 15,703 6,783 26,690 -9.71%
Tax -5,211 -1,945 -7,254 -5,510 -3,705 -1,706 -6,886 -16.88%
NP 17,669 5,575 30,354 21,917 11,998 5,077 19,804 -7.29%
-
NP to SH 17,669 5,575 30,354 21,917 11,998 5,077 19,804 -7.29%
-
Tax Rate 22.78% 25.86% 19.29% 20.09% 23.59% 25.15% 25.80% -
Total Cost 229,668 107,855 442,377 338,933 222,674 110,337 465,926 -37.46%
-
Net Worth 321,992 311,544 304,087 295,879 293,101 285,409 279,392 9.87%
Dividend
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Div 2,728 - - - - - 5,341 -35.97%
Div Payout % 15.44% - - - - - 26.97% -
Equity
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Net Worth 321,992 311,544 304,087 295,879 293,101 285,409 279,392 9.87%
NOSH 274,117 273,284 273,953 273,962 273,926 274,432 273,914 0.04%
Ratio Analysis
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
NP Margin 7.14% 4.91% 6.42% 6.07% 5.11% 4.40% 4.08% -
ROE 5.49% 1.79% 9.98% 7.41% 4.09% 1.78% 7.09% -
Per Share
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 90.64 41.51 172.56 131.72 85.67 42.06 177.33 -35.94%
EPS 6.46 2.04 11.08 8.00 4.38 1.85 7.23 -7.20%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 1.95 -35.80%
NAPS 1.18 1.14 1.11 1.08 1.07 1.04 1.02 10.15%
Adjusted Per Share Value based on latest NOSH - 274,005
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
RPS 50.13 22.99 95.81 73.13 47.56 23.39 98.44 -36.09%
EPS 3.58 1.13 6.15 4.44 2.43 1.03 4.01 -7.25%
DPS 0.55 0.00 0.00 0.00 0.00 0.00 1.08 -36.09%
NAPS 0.6526 0.6314 0.6163 0.5997 0.594 0.5784 0.5662 9.88%
Price Multiplier on Financial Quarter End Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 -
Price 0.715 0.75 0.77 0.63 0.66 0.64 0.72 -
P/RPS 0.79 1.81 0.45 0.48 0.77 1.52 0.41 54.53%
P/EPS 11.04 36.76 6.95 7.87 15.07 34.59 9.96 7.07%
EY 9.06 2.72 14.39 12.70 6.64 2.89 10.04 -6.58%
DY 1.40 0.00 0.00 0.00 0.00 0.00 2.71 -35.48%
P/NAPS 0.61 0.66 0.69 0.58 0.62 0.62 0.71 -9.58%
Price Multiplier on Announcement Date
31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 CAGR
Date 24/03/17 23/12/16 30/09/16 17/06/16 25/03/16 01/12/15 30/09/15 -
Price 0.75 0.735 0.805 0.645 0.65 0.66 0.64 -
P/RPS 0.83 1.77 0.47 0.49 0.76 1.57 0.36 74.08%
P/EPS 11.58 36.03 7.27 8.06 14.84 35.68 8.85 19.53%
EY 8.63 2.78 13.76 12.40 6.74 2.80 11.30 -16.38%
DY 1.33 0.00 0.00 0.00 0.00 0.00 3.05 -42.35%
P/NAPS 0.64 0.64 0.73 0.60 0.61 0.63 0.63 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment