[PJBUMI] QoQ Annualized Quarter Result on 31-Dec-2022

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 640.36%
YoY- 1707.35%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 14,826 8,236 7,672 12,290 10,490 8,235 7,149 62.55%
PBT 1,013 516 544 1,584 161 118 122 309.51%
Tax -973 -188 0 -384 0 0 0 -
NP 40 328 544 1,200 161 118 122 -52.41%
-
NP to SH 41 330 544 1,229 166 123 124 -52.15%
-
Tax Rate 96.05% 36.43% 0.00% 24.24% 0.00% 0.00% 0.00% -
Total Cost 14,786 7,908 7,128 11,090 10,329 8,117 7,026 64.14%
-
Net Worth 23,779 24,600 24,600 23,779 22,960 22,960 22,960 2.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 23,779 24,600 24,600 23,779 22,960 22,960 22,960 2.36%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.27% 3.98% 7.09% 9.76% 1.53% 1.43% 1.72% -
ROE 0.17% 1.34% 2.21% 5.17% 0.72% 0.54% 0.54% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.08 10.04 9.36 14.99 12.79 10.04 8.72 62.52%
EPS 0.05 0.40 0.68 1.50 0.20 0.15 0.15 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.30 0.29 0.28 0.28 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 82,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.16 10.08 9.39 15.05 12.84 10.08 8.75 62.63%
EPS 0.05 0.40 0.67 1.50 0.20 0.15 0.15 -51.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2912 0.3012 0.3012 0.2912 0.2811 0.2811 0.2811 2.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.03 0.88 0.715 0.90 0.35 0.26 0.285 -
P/RPS 5.70 8.76 7.64 6.00 2.74 2.59 3.27 44.78%
P/EPS 2,043.40 218.67 107.78 60.05 172.89 173.33 188.47 389.15%
EY 0.05 0.46 0.93 1.67 0.58 0.58 0.53 -79.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.55 2.93 2.38 3.10 1.25 0.93 1.02 129.48%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 29/08/22 30/05/22 -
Price 0.885 0.935 0.61 0.855 0.675 0.37 0.30 -
P/RPS 4.89 9.31 6.52 5.70 5.28 3.68 3.44 26.39%
P/EPS 1,755.74 232.33 91.95 57.05 333.43 246.67 198.39 327.28%
EY 0.06 0.43 1.09 1.75 0.30 0.41 0.50 -75.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 3.12 2.03 2.95 2.41 1.32 1.07 100.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment