[PJBUMI] YoY Annualized Quarter Result on 31-Dec-2022

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- 640.36%
YoY- 1707.35%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Revenue 17,156 8,236 7,672 12,290 8,568 8,416 17,888 -1.65%
PBT 1,054 516 544 1,584 120 68 428 43.31%
Tax -956 -188 0 -384 0 0 24 -
NP 98 328 544 1,200 120 68 452 -45.69%
-
NP to SH 100 330 544 1,229 120 68 460 -45.63%
-
Tax Rate 90.70% 36.43% 0.00% 24.24% 0.00% 0.00% -5.61% -
Total Cost 17,058 7,908 7,128 11,090 8,448 8,348 17,436 -0.87%
-
Net Worth 24,600 24,600 24,600 23,779 22,960 22,960 22,960 2.79%
Dividend
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Net Worth 24,600 24,600 24,600 23,779 22,960 22,960 22,960 2.79%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
NP Margin 0.57% 3.98% 7.09% 9.76% 1.40% 0.81% 2.53% -
ROE 0.41% 1.34% 2.21% 5.17% 0.52% 0.30% 2.00% -
Per Share
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 20.92 10.04 9.36 14.99 10.45 10.26 21.81 -1.65%
EPS 0.12 0.40 0.68 1.50 0.16 0.08 0.56 -45.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.30 0.29 0.28 0.28 0.28 2.79%
Adjusted Per Share Value based on latest NOSH - 82,000
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
RPS 21.01 10.08 9.39 15.05 10.49 10.31 21.90 -1.64%
EPS 0.12 0.40 0.67 1.50 0.15 0.08 0.56 -45.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3012 0.3012 0.3012 0.2912 0.2811 0.2811 0.2811 2.79%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 29/12/23 30/06/23 31/03/23 30/12/22 30/09/21 31/12/21 30/06/21 -
Price 0.915 0.88 0.715 0.90 0.375 0.405 0.28 -
P/RPS 4.37 8.76 7.64 6.00 3.59 3.95 1.28 63.28%
P/EPS 747.59 218.67 107.78 60.05 256.25 488.38 49.91 194.72%
EY 0.13 0.46 0.93 1.67 0.39 0.20 2.00 -66.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 2.93 2.38 3.10 1.34 1.45 1.00 56.09%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/03/23 31/12/22 30/09/21 31/12/21 30/06/21 CAGR
Date 28/02/24 30/08/23 31/05/23 28/02/23 30/11/21 24/02/22 30/09/21 -
Price 0.81 0.935 0.61 0.855 0.34 0.295 0.375 -
P/RPS 3.87 9.31 6.52 5.70 3.25 2.87 1.72 38.24%
P/EPS 661.80 232.33 91.95 57.05 232.33 355.74 66.85 149.80%
EY 0.15 0.43 1.09 1.75 0.43 0.28 1.50 -60.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 3.12 2.03 2.95 1.21 1.05 1.34 32.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment