[VELOCITY] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
26-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Revenue 65,904 23,946 14,888 4,556 0 0 0 -
PBT 7,892 2,148 1,566 358 0 0 0 -
Tax -2,868 -284 -290 -24 0 0 0 -
NP 5,024 1,864 1,276 334 0 0 0 -
-
NP to SH 5,024 1,864 1,276 334 0 0 0 -
-
Tax Rate 36.34% 13.22% 18.52% 6.70% - - - -
Total Cost 60,880 22,082 13,612 4,222 0 0 0 -
-
Net Worth 54,479 53,200 23,061 8,981 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Net Worth 54,479 53,200 23,061 8,981 0 0 0 -
NOSH 79,999 80,000 35,977 14,033 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
NP Margin 7.62% 7.78% 8.57% 7.33% 0.00% 0.00% 0.00% -
ROE 9.22% 3.50% 5.53% 3.72% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
RPS 82.38 29.93 41.38 32.46 0.00 0.00 0.00 -
EPS 6.28 3.96 3.55 2.38 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.681 0.665 0.641 0.64 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,305
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
RPS 4.77 1.73 1.08 0.33 0.00 0.00 0.00 -
EPS 0.36 0.13 0.09 0.02 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0394 0.0385 0.0167 0.0065 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Date 31/03/04 31/12/03 30/09/03 - - - - -
Price 0.89 1.03 0.82 0.00 0.00 0.00 0.00 -
P/RPS 1.08 3.44 1.98 0.00 0.00 0.00 0.00 -
P/EPS 14.17 44.21 23.12 0.00 0.00 0.00 0.00 -
EY 7.06 2.26 4.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.55 1.28 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 30/09/02 30/06/02 CAGR
Date 20/05/04 27/02/04 31/12/03 26/09/03 - - - -
Price 0.82 0.98 1.03 0.83 0.00 0.00 0.00 -
P/RPS 1.00 3.27 2.49 2.56 0.00 0.00 0.00 -
P/EPS 13.06 42.06 29.04 34.87 0.00 0.00 0.00 -
EY 7.66 2.38 3.44 2.87 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.47 1.61 1.30 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment