[VELOCITY] QoQ Annualized Quarter Result on 31-Dec-2023 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 329.47%
YoY- 390.72%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 44,580 65,805 71,968 71,448 63,704 37,570 36,805 13.58%
PBT -6,232 10,921 23,700 21,694 7,768 -26,548 -4,956 16.45%
Tax -1,568 -1,108 -1,356 -1,316 -1,244 -909 -1,538 1.29%
NP -7,800 9,813 22,344 20,378 6,524 -27,457 -6,494 12.95%
-
NP to SH -5,920 9,819 21,681 19,618 4,568 -26,630 -5,749 1.96%
-
Tax Rate - 10.15% 5.72% 6.07% 16.01% - - -
Total Cost 52,380 55,992 49,624 51,070 57,180 65,027 43,299 13.49%
-
Net Worth 381,974 394,116 400,609 394,116 385,413 384,308 410,969 -4.74%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 381,974 394,116 400,609 394,116 385,413 384,308 410,969 -4.74%
NOSH 1,345,454 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 1,381,410 -1.73%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -17.50% 14.91% 31.05% 28.52% 10.24% -73.08% -17.65% -
ROE -1.55% 2.49% 5.41% 4.98% 1.19% -6.93% -1.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.31 4.76 5.21 5.17 4.61 2.72 2.66 15.64%
EPS -0.44 0.71 1.57 1.42 0.32 -1.93 -0.41 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2853 0.29 0.2853 0.279 0.2782 0.2975 -3.06%
Adjusted Per Share Value based on latest NOSH - 1,381,410
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.31 4.89 5.35 5.31 4.73 2.79 2.74 13.38%
EPS -0.44 0.73 1.61 1.46 0.34 -1.98 -0.43 1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2929 0.2977 0.2929 0.2865 0.2856 0.3055 -4.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.06 0.05 0.05 0.045 0.065 0.04 0.04 -
P/RPS 1.81 1.05 0.96 0.87 1.41 1.47 1.50 13.30%
P/EPS -13.64 7.03 3.19 3.17 19.66 -2.07 -9.61 26.21%
EY -7.33 14.22 31.39 31.56 5.09 -48.19 -10.40 -20.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.18 0.17 0.16 0.23 0.14 0.13 37.55%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 29/08/24 29/05/24 28/02/24 30/11/23 29/08/23 30/05/23 -
Price 0.045 0.06 0.045 0.045 0.045 0.045 0.04 -
P/RPS 1.36 1.26 0.86 0.87 0.98 1.65 1.50 -6.30%
P/EPS -10.23 8.44 2.87 3.17 13.61 -2.33 -9.61 4.24%
EY -9.78 11.85 34.88 31.56 7.35 -42.84 -10.40 -4.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.21 0.16 0.16 0.16 0.16 0.13 14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment