[VELOCITY] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
10-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 10.65%
YoY- -16.66%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 11,764 9,780 8,848 7,541 6,872 2,652 9,374 16.26%
PBT -1,642 -652 -4,956 -7,081 -7,946 -11,280 -6,778 -60.97%
Tax -134 -160 -68 -14 4 44 -19 265.59%
NP -1,776 -812 -5,024 -7,096 -7,942 -11,236 -6,797 -58.96%
-
NP to SH -1,776 -812 -5,024 -7,096 -7,942 -11,236 -6,797 -58.96%
-
Tax Rate - - - - - - - -
Total Cost 13,540 10,592 13,872 14,637 14,814 13,888 16,171 -11.11%
-
Net Worth 108,459 109,157 109,367 109,064 110,438 110,333 100,224 5.38%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 108,459 109,157 109,367 109,064 110,438 110,333 100,224 5.38%
NOSH 232,844 232,844 232,844 232,844 232,844 232,844 213,844 5.81%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -15.10% -8.30% -56.78% -94.09% -115.57% -423.68% -72.51% -
ROE -1.64% -0.74% -4.59% -6.51% -7.19% -10.18% -6.78% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.05 4.20 3.80 3.24 2.95 1.15 4.55 7.16%
EPS -0.76 -0.36 -2.18 -3.09 -3.48 -4.88 -3.39 -62.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.4688 0.4697 0.4684 0.4743 0.4793 0.487 -2.91%
Adjusted Per Share Value based on latest NOSH - 232,844
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.87 0.73 0.66 0.56 0.51 0.20 0.70 15.52%
EPS -0.13 -0.06 -0.37 -0.53 -0.59 -0.84 -0.51 -59.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0806 0.0811 0.0813 0.0811 0.0821 0.082 0.0745 5.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.285 0.255 0.21 0.145 0.38 0.535 0.645 -
P/RPS 5.64 6.07 5.53 4.48 12.88 46.44 14.16 -45.71%
P/EPS -37.37 -73.12 -9.73 -4.76 -11.14 -10.96 -19.53 53.82%
EY -2.68 -1.37 -10.27 -21.02 -8.98 -9.12 -5.12 -34.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.54 0.45 0.31 0.80 1.12 1.32 -40.08%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 10/06/20 27/02/20 26/11/19 27/08/19 -
Price 0.23 0.285 0.28 0.225 0.34 0.445 0.595 -
P/RPS 4.55 6.79 7.37 6.95 11.52 38.63 13.06 -50.32%
P/EPS -30.15 -81.73 -12.98 -7.38 -9.97 -9.12 -18.02 40.71%
EY -3.32 -1.22 -7.71 -13.54 -10.03 -10.97 -5.55 -28.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.61 0.60 0.48 0.72 0.93 1.22 -45.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment