[DOMINAN] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 5.82%
YoY- 1.15%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 598,820 572,650 569,444 547,396 551,312 540,573 553,220 5.42%
PBT 27,040 29,646 27,464 23,506 22,524 17,669 21,670 15.91%
Tax -6,512 -6,193 -6,469 -5,588 -5,552 -5,357 -5,434 12.83%
NP 20,528 23,453 20,994 17,918 16,972 12,312 16,236 16.94%
-
NP to SH 20,068 22,944 20,484 17,262 16,312 12,337 16,305 14.86%
-
Tax Rate 24.08% 20.89% 23.55% 23.77% 24.65% 30.32% 25.08% -
Total Cost 578,292 549,197 548,449 529,478 534,340 528,261 536,984 5.06%
-
Net Worth 249,199 244,295 239,273 234,340 231,141 225,958 229,396 5.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 13,202 8,253 8,800 8,251 6,604 6,597 6,601 58.80%
Div Payout % 65.79% 35.97% 42.96% 47.80% 40.49% 53.48% 40.49% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 249,199 244,295 239,273 234,340 231,141 225,958 229,396 5.68%
NOSH 165,032 165,064 165,016 165,028 165,101 164,933 165,033 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.43% 4.10% 3.69% 3.27% 3.08% 2.28% 2.93% -
ROE 8.05% 9.39% 8.56% 7.37% 7.06% 5.46% 7.11% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 362.85 346.92 345.08 331.70 333.92 327.75 335.22 5.42%
EPS 12.16 13.90 12.41 10.46 9.88 7.48 9.88 14.86%
DPS 8.00 5.00 5.33 5.00 4.00 4.00 4.00 58.80%
NAPS 1.51 1.48 1.45 1.42 1.40 1.37 1.39 5.68%
Adjusted Per Share Value based on latest NOSH - 164,963
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 362.39 346.56 344.62 331.27 333.64 327.14 334.80 5.42%
EPS 12.14 13.89 12.40 10.45 9.87 7.47 9.87 14.81%
DPS 7.99 4.99 5.33 4.99 4.00 3.99 4.00 58.67%
NAPS 1.5081 1.4784 1.448 1.4182 1.3988 1.3675 1.3883 5.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.28 1.21 1.23 1.17 1.12 1.17 1.15 -
P/RPS 0.35 0.35 0.36 0.35 0.34 0.36 0.34 1.95%
P/EPS 10.53 8.71 9.91 11.19 11.34 15.64 11.64 -6.46%
EY 9.50 11.49 10.09 8.94 8.82 6.39 8.59 6.94%
DY 6.25 4.13 4.34 4.27 3.57 3.42 3.48 47.80%
P/NAPS 0.85 0.82 0.85 0.82 0.80 0.85 0.83 1.60%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 -
Price 1.27 1.22 1.19 1.15 1.12 1.13 1.18 -
P/RPS 0.35 0.35 0.34 0.35 0.34 0.34 0.35 0.00%
P/EPS 10.44 8.78 9.59 10.99 11.34 15.11 11.94 -8.56%
EY 9.57 11.39 10.43 9.10 8.82 6.62 8.37 9.35%
DY 6.30 4.10 4.48 4.35 3.57 3.54 3.39 51.21%
P/NAPS 0.84 0.82 0.82 0.81 0.80 0.82 0.85 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment