[LFECORP] QoQ Annualized Quarter Result on 31-Jan-2012 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2012
Quarter
31-Jan-2012 [#2]
Profit Trend
QoQ- 7.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Revenue 57,856 25,582 17,308 17,088 22,828 83,589 70,569 -13.77%
PBT 3,824 -33,117 -7,378 -7,062 -7,672 1,468 2,362 43.27%
Tax -268 -13 4 2 12 -116 -101 107.17%
NP 3,556 -33,130 -7,374 -7,060 -7,660 1,352 2,261 40.21%
-
NP to SH 3,556 -33,130 -7,374 -7,060 -7,660 1,292 2,209 42.67%
-
Tax Rate 7.01% - - - - 7.90% 4.28% -
Total Cost 54,300 58,712 24,682 24,148 30,488 82,237 68,308 -15.74%
-
Net Worth -2,540 -2,547 24,638 26,305 27,962 29,749 31,376 -
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Net Worth -2,540 -2,547 24,638 26,305 27,962 29,749 31,376 -
NOSH 84,666 84,905 84,961 84,855 84,734 85,000 84,802 -0.11%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
NP Margin 6.15% -129.51% -42.61% -41.32% -33.56% 1.62% 3.20% -
ROE 0.00% 0.00% -29.93% -26.84% -27.39% 4.34% 7.04% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
RPS 68.33 30.13 20.37 20.14 26.94 98.34 83.22 -13.68%
EPS 4.20 -39.02 -8.68 -8.32 -9.04 1.52 2.61 42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.29 0.31 0.33 0.35 0.37 -
Adjusted Per Share Value based on latest NOSH - 85,000
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
RPS 5.22 2.31 1.56 1.54 2.06 7.54 6.37 -13.80%
EPS 0.32 -2.99 -0.67 -0.64 -0.69 0.12 0.20 42.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 -0.0023 0.0222 0.0237 0.0252 0.0268 0.0283 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 30/06/11 -
Price 0.05 0.10 0.12 0.17 0.10 0.09 0.075 -
P/RPS 0.07 0.33 0.59 0.84 0.37 0.00 0.09 -17.10%
P/EPS 1.19 -0.26 -1.38 -2.04 -1.11 0.00 2.88 -48.30%
EY 84.00 -390.20 -72.33 -48.94 -90.40 0.00 34.74 93.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.41 0.55 0.30 0.26 0.20 -
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 CAGR
Date 26/12/12 28/09/12 25/06/12 26/03/12 27/12/11 26/09/11 25/08/11 -
Price 0.05 0.09 0.10 0.14 0.15 0.065 0.09 -
P/RPS 0.07 0.30 0.49 0.70 0.56 0.00 0.11 -28.63%
P/EPS 1.19 -0.23 -1.15 -1.68 -1.66 0.00 3.45 -54.81%
EY 84.00 -433.56 -86.80 -59.43 -60.27 0.00 28.95 121.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.34 0.45 0.45 0.19 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment