[LFECORP] QoQ Annualized Quarter Result on 31-Oct-2012 [#1]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Oct-2012 [#1]
Profit Trend
QoQ- 110.73%
YoY- 146.42%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 72,528 53,444 60,778 57,856 25,582 17,308 17,088 162.37%
PBT 14,289 -15,373 2,392 3,824 -33,117 -7,378 -7,062 -
Tax -469 0 0 -268 -13 4 2 -
NP 13,820 -15,373 2,392 3,556 -33,130 -7,374 -7,060 -
-
NP to SH 13,820 -15,373 2,392 3,556 -33,130 -7,374 -7,060 -
-
Tax Rate 3.28% - 0.00% 7.01% - - - -
Total Cost 58,708 68,817 58,386 54,300 58,712 24,682 24,148 80.90%
-
Net Worth 11,884 -14,433 -1,696 -2,540 -2,547 24,638 26,305 -41.15%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 11,884 -14,433 -1,696 -2,540 -2,547 24,638 26,305 -41.15%
NOSH 84,889 84,904 84,822 84,666 84,905 84,961 84,855 0.02%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 19.05% -28.77% 3.94% 6.15% -129.51% -42.61% -41.32% -
ROE 116.29% 0.00% 0.00% 0.00% 0.00% -29.93% -26.84% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 85.44 62.95 71.65 68.33 30.13 20.37 20.14 162.29%
EPS 16.28 -18.11 2.82 4.20 -39.02 -8.68 -8.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 -0.17 -0.02 -0.03 -0.03 0.29 0.31 -41.16%
Adjusted Per Share Value based on latest NOSH - 84,666
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 6.54 4.82 5.48 5.22 2.31 1.56 1.54 162.47%
EPS 1.25 -1.39 0.22 0.32 -2.99 -0.67 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0107 -0.013 -0.0015 -0.0023 -0.0023 0.0222 0.0237 -41.17%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.06 0.045 0.05 0.05 0.10 0.12 0.17 -
P/RPS 0.07 0.07 0.07 0.07 0.33 0.59 0.84 -80.95%
P/EPS 0.37 -0.25 1.77 1.19 -0.26 -1.38 -2.04 -
EY 271.33 -402.37 56.40 84.00 -390.20 -72.33 -48.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.00 0.00 0.00 0.00 0.41 0.55 -15.14%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 11/09/13 24/06/13 22/03/13 26/12/12 28/09/12 25/06/12 26/03/12 -
Price 0.13 0.05 0.045 0.05 0.09 0.10 0.14 -
P/RPS 0.15 0.08 0.06 0.07 0.30 0.49 0.70 -64.22%
P/EPS 0.80 -0.28 1.60 1.19 -0.23 -1.15 -1.68 -
EY 125.23 -362.13 62.67 84.00 -433.56 -86.80 -59.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 0.00 0.00 0.34 0.45 62.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment