[LFECORP] QoQ Annualized Quarter Result on 31-Jul-2011 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
26-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- -41.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Revenue 17,308 17,088 22,828 83,589 70,569 0 79,789 -75.55%
PBT -7,378 -7,062 -7,672 1,468 2,362 0 -7,750 -4.43%
Tax 4 2 12 -116 -101 0 -122 -
NP -7,374 -7,060 -7,660 1,352 2,261 0 -7,873 -5.85%
-
NP to SH -7,374 -7,060 -7,660 1,292 2,209 0 -7,940 -6.58%
-
Tax Rate - - - 7.90% 4.28% - - -
Total Cost 24,682 24,148 30,488 82,237 68,308 0 87,662 -68.90%
-
Net Worth 24,638 26,305 27,962 29,749 31,376 0 21,233 14.69%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Net Worth 24,638 26,305 27,962 29,749 31,376 0 21,233 14.69%
NOSH 84,961 84,855 84,734 85,000 84,802 85,526 85,526 -0.60%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
NP Margin -42.61% -41.32% -33.56% 1.62% 3.20% 0.00% -9.87% -
ROE -29.93% -26.84% -27.39% 4.34% 7.04% 0.00% -37.40% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 20.37 20.14 26.94 98.34 83.22 0.00 93.94 -75.55%
EPS -8.68 -8.32 -9.04 1.52 2.61 0.00 -9.35 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.31 0.33 0.35 0.37 0.00 0.25 14.66%
Adjusted Per Share Value based on latest NOSH - 85,165
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
RPS 1.56 1.54 2.06 7.54 6.37 0.00 7.20 -75.57%
EPS -0.67 -0.64 -0.69 0.12 0.20 0.00 -0.72 -6.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.0237 0.0252 0.0268 0.0283 0.00 0.0192 14.31%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 30/06/11 29/04/11 31/03/11 -
Price 0.12 0.17 0.10 0.09 0.075 0.105 0.11 -
P/RPS 0.59 0.84 0.37 0.00 0.09 0.00 0.12 334.03%
P/EPS -1.38 -2.04 -1.11 0.00 2.88 0.00 -1.18 15.52%
EY -72.33 -48.94 -90.40 0.00 34.74 0.00 -84.99 -13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.55 0.30 0.26 0.20 0.00 0.44 -6.30%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/06/11 30/04/11 31/03/11 CAGR
Date 25/06/12 26/03/12 27/12/11 26/09/11 25/08/11 - 31/05/11 -
Price 0.10 0.14 0.15 0.065 0.09 0.00 0.08 -
P/RPS 0.49 0.70 0.56 0.00 0.11 0.00 0.09 376.80%
P/EPS -1.15 -1.68 -1.66 0.00 3.45 0.00 -0.86 30.71%
EY -86.80 -59.43 -60.27 0.00 28.95 0.00 -116.86 -23.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.45 0.19 0.24 0.00 0.32 5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment