[LFECORP] QoQ Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -289.91%
YoY- -37.25%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 101,966 0 150,528 225,598 234,126 224,014 270,952 -54.18%
PBT -3,850 0 652 -5,043 2,930 2,916 3,072 -
Tax -148 0 -312 -378 -96 -86 -124 15.17%
NP -3,998 0 340 -5,421 2,834 2,830 2,948 -
-
NP to SH -4,082 0 140 -5,391 2,838 2,794 2,952 -
-
Tax Rate - - 47.85% - 3.28% 2.95% 4.04% -
Total Cost 105,964 0 150,188 231,019 231,292 221,184 268,004 -52.34%
-
Net Worth 27,213 31,500 31,500 30,563 39,865 38,946 39,020 -25.01%
Dividend
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 27,213 31,500 31,500 30,563 39,865 38,946 39,020 -25.01%
NOSH 85,041 87,500 87,500 84,897 84,820 84,666 84,827 0.20%
Ratio Analysis
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -3.92% 0.00% 0.23% -2.40% 1.21% 1.26% 1.09% -
ROE -15.00% 0.00% 0.44% -17.64% 7.12% 7.17% 7.57% -
Per Share
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 119.90 0.00 172.03 265.73 276.03 264.58 319.41 -54.27%
EPS -4.80 0.00 0.16 -6.35 3.35 3.30 3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.36 0.36 0.47 0.46 0.46 -25.16%
Adjusted Per Share Value based on latest NOSH - 84,859
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.14 0.00 13.49 20.21 20.98 20.07 24.28 -54.17%
EPS -0.37 0.00 0.01 -0.48 0.25 0.25 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0244 0.0282 0.0282 0.0274 0.0357 0.0349 0.035 -25.03%
Price Multiplier on Financial Quarter End Date
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/09/10 30/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.13 0.17 0.15 0.24 0.28 0.34 0.23 -
P/RPS 0.11 0.00 0.09 0.09 0.10 0.13 0.07 43.47%
P/EPS -2.71 0.00 93.75 -3.78 8.37 10.30 6.61 -
EY -36.92 0.00 1.07 -26.46 11.95 9.71 15.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.42 0.67 0.60 0.74 0.50 -14.65%
Price Multiplier on Announcement Date
30/09/10 31/07/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 26/11/10 - 23/08/10 25/05/10 23/02/10 25/11/09 26/08/09 -
Price 0.16 0.00 0.17 0.16 0.31 0.25 0.19 -
P/RPS 0.13 0.00 0.10 0.06 0.11 0.09 0.06 85.43%
P/EPS -3.33 0.00 106.25 -2.52 9.26 7.58 5.46 -
EY -30.00 0.00 0.94 -39.69 10.80 13.20 18.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.47 0.44 0.66 0.54 0.41 17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment