[CENBOND] QoQ Annualized Quarter Result on 30-Sep-2003 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 2.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 140,240 113,313 116,240 121,414 114,900 0 0 -
PBT 13,536 13,975 15,140 14,938 14,604 0 0 -
Tax -4,728 -3,759 -4,264 -4,308 -4,184 0 0 -
NP 8,808 10,216 10,876 10,630 10,420 0 0 -
-
NP to SH 8,808 10,216 10,876 10,630 10,420 0 0 -
-
Tax Rate 34.93% 26.90% 28.16% 28.84% 28.65% - - -
Total Cost 131,432 103,097 105,364 110,784 104,480 0 0 -
-
Net Worth 62,757 65,596 55,195 50,236 46,577 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 62,757 65,596 55,195 50,236 46,577 0 0 -
NOSH 36,700 40,491 34,933 33,490 10,420 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 6.28% 9.02% 9.36% 8.76% 9.07% 0.00% 0.00% -
ROE 14.04% 15.57% 19.70% 21.16% 22.37% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 382.13 279.84 332.75 362.53 1,102.69 0.00 0.00 -
EPS 24.00 25.23 31.13 31.74 100.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.62 1.58 1.50 4.47 4.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,498
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 116.95 94.49 96.93 101.25 95.81 0.00 0.00 -
EPS 7.34 8.52 9.07 8.86 8.69 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5233 0.547 0.4603 0.4189 0.3884 4.22 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 - - - - -
Price 0.65 0.72 0.73 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.26 0.22 0.00 0.00 0.00 0.00 -
P/EPS 2.71 2.85 2.34 0.00 0.00 0.00 0.00 -
EY 36.92 35.04 42.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.46 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 26/08/04 27/05/04 19/02/04 28/11/03 21/10/03 - - -
Price 0.65 0.72 0.72 0.74 0.00 0.00 0.00 -
P/RPS 0.17 0.26 0.22 0.20 0.00 0.00 0.00 -
P/EPS 2.71 2.85 2.31 2.33 0.00 0.00 0.00 -
EY 36.92 35.04 43.24 42.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.46 0.49 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment