[CENBOND] YoY TTM Result on 30-Sep-2003 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 104.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 154,786 146,168 120,688 60,707 36.57%
PBT 11,827 13,062 13,413 7,469 16.54%
Tax -2,513 -3,282 -3,262 -2,154 5.26%
NP 9,314 9,780 10,151 5,315 20.54%
-
NP to SH 8,962 9,610 10,151 5,315 19.00%
-
Tax Rate 21.25% 25.13% 24.32% 28.84% -
Total Cost 145,472 136,388 110,537 55,392 37.92%
-
Net Worth 84,113 76,936 40,013 50,247 18.71%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 4,206 - - - -
Div Payout % 46.93% - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 84,113 76,936 40,013 50,247 18.71%
NOSH 120,162 120,212 40,013 33,498 53.01%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 6.02% 6.69% 8.41% 8.76% -
ROE 10.65% 12.49% 25.37% 10.58% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 128.81 121.59 301.62 181.22 -10.74%
EPS 7.46 7.99 25.37 15.87 -22.22%
DPS 3.50 0.00 0.00 0.00 -
NAPS 0.70 0.64 1.00 1.50 -22.41%
Adjusted Per Share Value based on latest NOSH - 33,498
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 129.08 121.89 100.64 50.62 36.58%
EPS 7.47 8.01 8.46 4.43 19.00%
DPS 3.51 0.00 0.00 0.00 -
NAPS 0.7014 0.6416 0.3337 0.419 18.71%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 29/09/06 30/09/05 30/09/04 - -
Price 0.51 0.46 0.63 0.00 -
P/RPS 0.40 0.38 0.21 0.00 -
P/EPS 6.84 5.75 2.48 0.00 -
EY 14.62 17.38 40.27 0.00 -
DY 6.86 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.63 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/06 25/11/05 29/11/04 - -
Price 0.52 0.39 0.74 0.00 -
P/RPS 0.40 0.32 0.25 0.00 -
P/EPS 6.97 4.88 2.92 0.00 -
EY 14.34 20.50 34.28 0.00 -
DY 6.73 0.00 0.00 0.00 -
P/NAPS 0.74 0.61 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment