[TOYOVEN] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 102.08%
YoY- -94.92%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 86,374 85,213 81,822 81,636 79,701 79,132 81,342 4.08%
PBT 1,827 2,586 1,130 284 -7,261 3,034 2,530 -19.52%
Tax -937 -170 -280 -132 -470 -660 -232 153.82%
NP 890 2,416 850 152 -7,731 2,374 2,298 -46.89%
-
NP to SH 890 2,416 912 156 -7,506 2,336 2,118 -43.92%
-
Tax Rate 51.29% 6.57% 24.78% 46.48% - 21.75% 9.17% -
Total Cost 85,484 82,797 80,972 81,484 87,432 76,757 79,044 5.36%
-
Net Worth 117,700 117,700 116,630 116,630 116,630 126,259 125,189 -4.03%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 117,700 117,700 116,630 116,630 116,630 126,259 125,189 -4.03%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.03% 2.84% 1.04% 0.19% -9.70% 3.00% 2.83% -
ROE 0.76% 2.05% 0.78% 0.13% -6.44% 1.85% 1.69% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 80.72 79.64 76.47 76.30 74.49 73.96 76.02 4.08%
EPS 0.83 2.25 0.86 0.16 -7.01 2.19 1.98 -44.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.09 1.09 1.09 1.18 1.17 -4.03%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 65.04 64.17 61.61 61.47 60.02 59.59 61.25 4.08%
EPS 0.67 1.82 0.69 0.12 -5.65 1.76 1.59 -43.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8863 0.8863 0.8782 0.8782 0.8782 0.9508 0.9427 -4.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.72 0.58 0.70 0.75 0.78 0.50 0.54 -
P/RPS 0.89 0.73 0.92 0.98 1.05 0.68 0.71 16.27%
P/EPS 86.56 25.69 82.13 514.42 -11.12 22.90 27.28 116.08%
EY 1.16 3.89 1.22 0.19 -8.99 4.37 3.67 -53.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.64 0.69 0.72 0.42 0.46 25.94%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 -
Price 0.69 0.96 0.68 0.74 0.75 0.60 0.55 -
P/RPS 0.85 1.21 0.89 0.97 1.01 0.81 0.72 11.71%
P/EPS 82.96 42.52 79.78 507.56 -10.69 27.48 27.79 107.46%
EY 1.21 2.35 1.25 0.20 -9.35 3.64 3.60 -51.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.87 0.62 0.68 0.69 0.51 0.47 21.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment