[TOYOVEN] QoQ Annualized Quarter Result on 30-Sep-2024

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024
Profit Trend
QoQ- -22.7%
YoY- -2422.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 103,613 83,904 87,046 99,144 81,496 86,852 90,328 9.55%
PBT -20,282 -16,678 -23,132 5,544 2,200 3,720 804 -
Tax -855 -548 -826 -1,520 -1,290 -1,401 -1,314 -24.85%
NP -21,137 -17,226 -23,958 4,024 910 2,318 -510 1089.51%
-
NP to SH -21,137 -17,226 -23,958 4,024 910 2,318 -510 1089.51%
-
Tax Rate - - - 27.42% 58.64% 37.66% 163.43% -
Total Cost 124,750 101,130 111,004 95,120 80,586 84,533 90,838 23.48%
-
Net Worth 482,406 487,746 142,193 142,444 141,243 142,420 138,888 128.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,609 3,189 4,784 - 1,765 2,354 - -
Div Payout % 0.00% 0.00% 0.00% - 194.02% 101.53% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 482,406 487,746 142,193 142,444 141,243 142,420 138,888 128.83%
NOSH 132,894 132,900 132,890 123,864 117,702 117,702 117,702 8.40%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -20.40% -20.53% -27.52% 4.06% 1.12% 2.67% -0.56% -
ROE -4.38% -3.53% -16.85% 2.82% 0.64% 1.63% -0.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 77.97 63.13 65.50 80.04 69.24 73.79 76.74 1.06%
EPS -15.91 -12.96 -18.02 3.24 0.77 1.97 -0.44 986.35%
DPS 1.96 2.40 3.60 0.00 1.50 2.00 0.00 -
NAPS 3.63 3.67 1.07 1.15 1.20 1.21 1.18 111.08%
Adjusted Per Share Value based on latest NOSH - 132,798
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 78.02 63.18 65.55 74.66 61.37 65.40 68.02 9.54%
EPS -15.92 -12.97 -18.04 3.03 0.69 1.75 -0.38 1098.07%
DPS 1.97 2.40 3.60 0.00 1.33 1.77 0.00 -
NAPS 3.6326 3.6728 1.0707 1.0726 1.0636 1.0725 1.0459 128.82%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.765 1.41 0.93 1.32 1.41 1.24 1.42 -
P/RPS 0.98 2.23 1.42 1.65 2.04 1.68 1.85 -34.45%
P/EPS -4.81 -10.88 -5.16 40.63 182.37 62.95 -327.72 -93.95%
EY -20.79 -9.19 -19.39 2.46 0.55 1.59 -0.31 1538.07%
DY 2.57 1.70 3.87 0.00 1.06 1.61 0.00 -
P/NAPS 0.21 0.38 0.87 1.15 1.18 1.02 1.20 -68.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 27/05/24 21/02/24 30/11/23 29/08/23 29/05/23 -
Price 0.55 0.775 1.25 1.40 1.41 1.28 1.27 -
P/RPS 0.71 1.23 1.91 1.75 2.04 1.73 1.65 -42.91%
P/EPS -3.46 -5.98 -6.93 43.09 182.37 64.98 -293.10 -94.77%
EY -28.92 -16.73 -14.42 2.32 0.55 1.54 -0.34 1818.51%
DY 3.57 3.10 2.88 0.00 1.06 1.56 0.00 -
P/NAPS 0.15 0.21 1.17 1.22 1.18 1.06 1.08 -73.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment