[LAGENDA] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 28.08%
YoY- -271.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 176,760 157,077 158,452 152,876 151,216 153,020 152,598 10.30%
PBT -11,828 -10,738 -6,746 -5,912 -8,220 -2,282 365 -
Tax 448 563 0 0 0 1,769 2,245 -65.88%
NP -11,380 -10,175 -6,746 -5,912 -8,220 -513 2,610 -
-
NP to SH -11,380 -10,175 -6,746 -5,912 -8,220 -513 2,610 -
-
Tax Rate - - - - - - -615.07% -
Total Cost 188,140 167,252 165,198 158,788 159,436 153,533 149,988 16.32%
-
Net Worth 54,190 53,912 60,719 67,181 66,290 63,875 67,517 -13.64%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 54,190 53,912 60,719 67,181 66,290 63,875 67,517 -13.64%
NOSH 677,380 673,907 674,666 671,818 662,903 638,750 675,172 0.21%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -6.44% -6.48% -4.26% -3.87% -5.44% -0.34% 1.71% -
ROE -21.00% -18.87% -11.11% -8.80% -12.40% -0.80% 3.87% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 26.09 23.31 23.49 22.76 22.81 23.96 22.60 10.05%
EPS -1.68 -1.51 -1.00 -0.88 -1.24 -0.08 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.09 0.10 0.10 0.10 0.10 -13.83%
Adjusted Per Share Value based on latest NOSH - 693,076
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 21.11 18.76 18.92 18.26 18.06 18.27 18.22 10.32%
EPS -1.36 -1.22 -0.81 -0.71 -0.98 -0.06 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0647 0.0644 0.0725 0.0802 0.0792 0.0763 0.0806 -13.63%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.065 0.075 0.075 0.065 0.07 0.07 0.07 -
P/RPS 0.25 0.32 0.32 0.29 0.31 0.29 0.31 -13.37%
P/EPS -3.87 -4.97 -7.50 -7.39 -5.65 -87.16 18.10 -
EY -25.85 -20.13 -13.33 -13.54 -17.71 -1.15 5.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.83 0.65 0.70 0.70 0.70 10.22%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 24/02/15 28/11/14 29/08/14 30/05/14 28/02/14 22/11/13 -
Price 0.05 0.07 0.07 0.07 0.065 0.07 0.075 -
P/RPS 0.19 0.30 0.30 0.31 0.28 0.29 0.33 -30.81%
P/EPS -2.98 -4.64 -7.00 -7.95 -5.24 -87.16 19.40 -
EY -33.60 -21.57 -14.29 -12.57 -19.08 -1.15 5.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 0.78 0.70 0.65 0.70 0.75 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment