[ARBB] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -21.33%
YoY- 34.71%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 219,454 195,992 177,382 133,416 102,644 76,864 47,414 176.44%
PBT 44,222 31,469 30,368 27,348 34,607 29,232 27,376 37.47%
Tax -1,352 -58 -38 -32 -218 -85 0 -
NP 42,870 31,410 30,330 27,316 34,389 29,146 27,376 34.66%
-
NP to SH 43,460 31,626 30,642 27,352 34,770 29,309 27,376 35.89%
-
Tax Rate 3.06% 0.18% 0.13% 0.12% 0.63% 0.29% 0.00% -
Total Cost 176,584 164,581 147,052 106,100 68,255 47,717 20,038 323.83%
-
Net Worth 181,969 163,920 139,862 117,516 110,128 89,146 59,236 110.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 181,969 163,920 139,862 117,516 110,128 89,146 59,236 110.60%
NOSH 454,366 443,027 366,760 293,791 289,472 234,415 131,635 127.54%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 19.53% 16.03% 17.10% 20.47% 33.50% 37.92% 57.74% -
ROE 23.88% 19.29% 21.91% 23.27% 31.57% 32.88% 46.21% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.24 44.24 48.19 45.41 35.42 32.76 36.02 21.39%
EPS 9.55 7.13 8.32 9.32 12.00 12.49 20.80 -40.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.37 0.38 0.40 0.38 0.38 0.45 -7.51%
Adjusted Per Share Value based on latest NOSH - 293,791
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 17.56 15.68 14.19 10.67 8.21 6.15 3.79 176.63%
EPS 3.48 2.53 2.45 2.19 2.78 2.35 2.19 35.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.1312 0.1119 0.094 0.0881 0.0713 0.0474 110.59%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.27 0.25 0.305 0.145 0.305 0.305 0.435 -
P/RPS 0.56 0.57 0.63 0.32 0.86 0.93 1.21 -40.02%
P/EPS 2.83 3.50 3.66 1.56 2.54 2.44 2.09 22.28%
EY 35.38 28.56 27.30 64.21 39.34 40.96 47.81 -18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.80 0.36 0.80 0.80 0.97 -21.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 15/02/21 24/11/20 12/08/20 21/05/20 06/02/20 04/11/19 01/08/19 -
Price 0.335 0.315 0.34 0.385 0.275 0.375 0.47 -
P/RPS 0.69 0.71 0.71 0.85 0.78 1.14 1.30 -34.31%
P/EPS 3.51 4.41 4.08 4.14 2.29 3.00 2.26 33.93%
EY 28.52 22.66 24.49 24.18 43.63 33.32 44.25 -25.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.89 0.96 0.72 0.99 1.04 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment