[CHGP] QoQ Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -19.26%
YoY- -42.65%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 151,436 149,157 165,576 174,796 124,648 109,630 111,904 22.36%
PBT 6,401 5,061 5,644 9,012 10,430 9,286 12,430 -35.77%
Tax -3,014 -794 -1,044 -1,888 -1,504 -890 -1,374 68.90%
NP 3,387 4,266 4,600 7,124 8,926 8,396 11,056 -54.58%
-
NP to SH 3,410 4,310 4,642 7,164 8,873 8,378 11,006 -54.24%
-
Tax Rate 47.09% 15.69% 18.50% 20.95% 14.42% 9.58% 11.05% -
Total Cost 148,049 144,890 160,976 167,672 115,722 101,234 100,848 29.19%
-
Net Worth 118,823 115,873 115,873 115,873 106,917 106,160 102,317 10.49%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 118,823 115,873 115,873 115,873 106,917 106,160 102,317 10.49%
NOSH 297,110 297,110 297,110 297,110 297,110 286,610 276,532 4.90%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 2.24% 2.86% 2.78% 4.08% 7.16% 7.66% 9.88% -
ROE 2.87% 3.72% 4.01% 6.18% 8.30% 7.89% 10.76% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 50.98 50.20 55.73 58.83 44.30 39.24 40.47 16.65%
EPS 1.15 1.45 1.56 2.40 3.15 3.00 3.98 -56.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.39 0.38 0.38 0.37 5.33%
Adjusted Per Share Value based on latest NOSH - 297,110
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.91 22.56 25.05 26.44 18.85 16.58 16.93 22.36%
EPS 0.52 0.65 0.70 1.08 1.34 1.27 1.66 -53.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.1753 0.1753 0.1753 0.1617 0.1606 0.1548 10.46%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.35 0.395 0.43 0.425 0.45 0.485 0.50 -
P/RPS 0.69 0.79 0.77 0.72 1.02 1.24 1.24 -32.37%
P/EPS 30.49 27.23 27.52 17.63 14.27 16.17 12.56 80.72%
EY 3.28 3.67 3.63 5.67 7.01 6.18 7.96 -44.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.01 1.10 1.09 1.18 1.28 1.35 -24.84%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 21/02/19 26/11/18 27/08/18 30/05/18 26/02/18 21/11/17 -
Price 0.32 0.375 0.39 0.44 0.46 0.425 0.53 -
P/RPS 0.63 0.75 0.70 0.75 1.04 1.08 1.31 -38.64%
P/EPS 27.88 25.85 24.96 18.25 14.59 14.17 13.32 63.70%
EY 3.59 3.87 4.01 5.48 6.86 7.06 7.51 -38.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.00 1.13 1.21 1.12 1.43 -32.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment