[CHGP] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -79.82%
YoY- -42.65%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 163,149 30,082 30,474 43,699 29,326 26,545 15,903 49.84%
PBT 17,071 1,322 722 2,253 3,847 393 103 142.98%
Tax -5,951 -309 -298 -472 -687 -84 -148 89.98%
NP 11,120 1,013 424 1,781 3,160 309 -45 -
-
NP to SH 11,121 1,013 429 1,791 3,123 300 -42 -
-
Tax Rate 34.86% 23.37% 41.27% 20.95% 17.86% 21.37% 143.69% -
Total Cost 152,029 29,069 30,050 41,918 26,166 26,236 15,948 47.95%
-
Net Worth 138,279 118,714 115,600 115,873 99,493 81,818 65,100 13.98%
Dividend
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 138,279 118,714 115,600 115,873 99,493 81,818 65,100 13.98%
NOSH 348,790 297,860 297,110 297,110 276,371 272,727 210,000 9.21%
Ratio Analysis
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.82% 3.37% 1.39% 4.08% 10.78% 1.16% -0.28% -
ROE 8.04% 0.85% 0.37% 1.55% 3.14% 0.37% -0.06% -
Per Share
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.73 10.14 10.28 14.71 10.61 9.73 7.57 39.16%
EPS 3.46 0.34 0.14 0.60 1.13 0.11 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.40 0.39 0.39 0.36 0.30 0.31 5.84%
Adjusted Per Share Value based on latest NOSH - 297,110
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.68 4.55 4.61 6.61 4.44 4.02 2.41 49.80%
EPS 1.68 0.15 0.06 0.27 0.47 0.05 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.1796 0.1749 0.1753 0.1505 0.1238 0.0985 13.98%
Price Multiplier on Financial Quarter End Date
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 31/03/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.90 0.34 0.32 0.425 0.45 0.105 0.11 -
P/RPS 1.77 3.35 3.11 2.89 4.24 1.08 1.45 3.52%
P/EPS 26.02 99.61 221.10 70.50 39.82 95.45 -550.00 -
EY 3.84 1.00 0.45 1.42 2.51 1.05 -0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 0.85 0.82 1.09 1.25 0.35 0.35 36.40%
Price Multiplier on Announcement Date
31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/05/21 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 26/08/15 -
Price 0.89 0.34 0.29 0.44 0.515 0.115 0.09 -
P/RPS 1.75 3.35 2.82 2.99 4.85 1.18 1.19 6.92%
P/EPS 25.74 99.61 200.37 72.99 45.58 104.55 -450.00 -
EY 3.89 1.00 0.50 1.37 2.19 0.96 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.85 0.74 1.13 1.43 0.38 0.29 40.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment