[CHGP] QoQ Annualized Quarter Result on 30-Jun-2020 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 9.4%
YoY- 136.13%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 163,149 145,964 126,986 120,328 139,619 139,212 122,032 21.33%
PBT 17,071 10,516 8,020 5,288 7,844 4,092 2,960 221.25%
Tax -5,951 -4,834 -3,554 -1,236 -4,156 -681 -774 289.06%
NP 11,120 5,681 4,466 4,052 3,688 3,410 2,186 195.48%
-
NP to SH 11,121 5,685 4,472 4,052 3,704 3,432 2,196 194.60%
-
Tax Rate 34.86% 45.97% 44.31% 23.37% 52.98% 16.64% 26.15% -
Total Cost 152,029 140,282 122,520 116,276 135,931 135,801 119,846 17.16%
-
Net Worth 138,279 126,874 119,494 118,714 118,568 118,564 115,600 12.67%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 138,279 126,874 119,494 118,714 118,568 118,564 115,600 12.67%
NOSH 348,790 286,570 330,262 297,860 297,445 297,110 297,110 11.27%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 6.82% 3.89% 3.52% 3.37% 2.64% 2.45% 1.79% -
ROE 8.04% 4.48% 3.74% 3.41% 3.12% 2.89% 1.90% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 50.73 47.17 42.51 40.54 47.10 46.97 41.17 14.92%
EPS 3.46 1.84 1.50 1.36 1.25 1.16 0.74 179.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.41 0.40 0.40 0.40 0.40 0.39 6.71%
Adjusted Per Share Value based on latest NOSH - 297,860
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.68 22.08 19.21 18.20 21.12 21.06 18.46 21.33%
EPS 1.68 0.86 0.68 0.61 0.56 0.52 0.33 195.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2092 0.1919 0.1808 0.1796 0.1794 0.1793 0.1749 12.66%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.90 0.525 0.44 0.34 0.285 0.29 0.27 -
P/RPS 1.77 1.11 1.04 0.84 0.61 0.62 0.66 92.91%
P/EPS 26.02 28.58 29.39 24.90 22.81 25.05 36.44 -20.09%
EY 3.84 3.50 3.40 4.02 4.38 3.99 2.74 25.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.28 1.10 0.85 0.71 0.72 0.69 109.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 26/11/20 25/08/20 26/06/20 24/02/20 25/11/19 -
Price 0.89 0.925 0.48 0.34 0.345 0.305 0.295 -
P/RPS 1.75 1.96 1.13 0.84 0.73 0.65 0.72 80.67%
P/EPS 25.74 50.35 32.06 24.90 27.61 26.34 39.82 -25.21%
EY 3.89 1.99 3.12 4.02 3.62 3.80 2.51 33.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.26 1.20 0.85 0.86 0.76 0.76 94.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment