[CHGP] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 10.37%
YoY- 103.64%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 124,676 163,149 145,964 126,986 120,328 139,619 139,212 -7.09%
PBT 7,872 17,071 10,516 8,020 5,288 7,844 4,092 54.74%
Tax -1,152 -5,951 -4,834 -3,554 -1,236 -4,156 -681 42.01%
NP 6,720 11,120 5,681 4,466 4,052 3,688 3,410 57.24%
-
NP to SH 6,724 11,121 5,685 4,472 4,052 3,704 3,432 56.63%
-
Tax Rate 14.63% 34.86% 45.97% 44.31% 23.37% 52.98% 16.64% -
Total Cost 117,956 152,029 140,282 122,520 116,276 135,931 135,801 -8.97%
-
Net Worth 149,980 138,279 126,874 119,494 118,714 118,568 118,564 16.98%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 149,980 138,279 126,874 119,494 118,714 118,568 118,564 16.98%
NOSH 351,578 348,790 286,570 330,262 297,860 297,445 297,110 11.88%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 5.39% 6.82% 3.89% 3.52% 3.37% 2.64% 2.45% -
ROE 4.48% 8.04% 4.48% 3.74% 3.41% 3.12% 2.89% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 35.75 50.73 47.17 42.51 40.54 47.10 46.97 -16.65%
EPS 1.92 3.46 1.84 1.50 1.36 1.25 1.16 39.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.43 0.41 0.40 0.40 0.40 0.40 4.94%
Adjusted Per Share Value based on latest NOSH - 330,262
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 18.86 24.68 22.08 19.21 18.20 21.12 21.06 -7.09%
EPS 1.02 1.68 0.86 0.68 0.61 0.56 0.52 56.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2269 0.2092 0.1919 0.1808 0.1796 0.1794 0.1793 17.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.80 0.90 0.525 0.44 0.34 0.285 0.29 -
P/RPS 2.24 1.77 1.11 1.04 0.84 0.61 0.62 135.63%
P/EPS 41.50 26.02 28.58 29.39 24.90 22.81 25.05 40.05%
EY 2.41 3.84 3.50 3.40 4.02 4.38 3.99 -28.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.09 1.28 1.10 0.85 0.71 0.72 88.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 03/09/21 27/05/21 25/02/21 26/11/20 25/08/20 26/06/20 24/02/20 -
Price 0.815 0.89 0.925 0.48 0.34 0.345 0.305 -
P/RPS 2.28 1.75 1.96 1.13 0.84 0.73 0.65 131.03%
P/EPS 42.28 25.74 50.35 32.06 24.90 27.61 26.34 37.13%
EY 2.37 3.89 1.99 3.12 4.02 3.62 3.80 -27.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.07 2.26 1.20 0.85 0.86 0.76 84.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment