[CHGP] YoY Quarter Result on 31-Dec-2020

Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- 65.82%
YoY- 37.4%
View:
Show?
Quarter Result
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Revenue 45,980 30,648 46,815 36,781 1.73%
PBT 3,877 -48,003 2,462 4,650 -1.38%
Tax -1,849 -1,451 -933 -790 6.75%
NP 2,028 -49,454 1,529 3,860 -4.82%
-
NP to SH 2,028 -48,511 1,814 4,235 -5.50%
-
Tax Rate 47.69% - 37.90% 16.99% -
Total Cost 43,952 80,102 45,286 32,921 2.24%
-
Net Worth 126,874 44,277 137,863 97,024 2.08%
Dividend
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Net Worth 126,874 44,277 137,863 97,024 2.08%
NOSH 286,570 138,365 181,400 129,366 6.30%
Ratio Analysis
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
NP Margin 4.41% -161.36% 3.27% 10.49% -
ROE 1.60% -109.56% 1.32% 4.36% -
Per Share
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
RPS 14.86 22.15 25.81 28.43 -4.86%
EPS 0.66 -35.06 1.00 3.06 -11.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.32 0.76 0.75 -4.53%
Adjusted Per Share Value based on latest NOSH - 286,570
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
RPS 6.84 4.56 6.97 5.47 1.73%
EPS 0.30 -7.22 0.27 0.63 -5.54%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1888 0.0659 0.2052 0.1444 2.08%
Price Multiplier on Financial Quarter End Date
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Date 31/12/20 31/03/09 31/03/08 31/12/07 -
Price 0.525 0.10 0.50 0.75 -
P/RPS 3.53 0.45 1.94 2.64 2.25%
P/EPS 80.11 -0.29 50.00 22.91 10.09%
EY 1.25 -350.60 2.00 4.36 -9.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.31 0.66 1.00 1.91%
Price Multiplier on Announcement Date
31/12/20 31/03/09 31/03/08 31/12/07 CAGR
Date 25/02/21 27/05/09 22/05/08 27/02/08 -
Price 0.925 0.19 0.42 0.55 -
P/RPS 6.23 0.86 1.63 1.93 9.42%
P/EPS 141.14 -0.54 42.00 16.80 17.77%
EY 0.71 -184.53 2.38 5.95 -15.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 0.59 0.55 0.73 9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment