[CHGP] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -28.67%
YoY- 1323.8%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 536,848 601,766 581,026 594,350 553,732 327,015 216,574 83.05%
PBT 38,832 49,633 40,165 53,644 70,792 16,721 10,838 133.96%
Tax -6,020 -7,486 -10,477 -11,408 -12,760 -5,419 -3,462 44.55%
NP 32,812 42,147 29,688 42,236 58,032 11,302 7,376 170.23%
-
NP to SH 31,440 34,586 27,480 39,012 54,696 7,983 5,228 230.33%
-
Tax Rate 15.50% 15.08% 26.08% 21.27% 18.02% 32.41% 31.94% -
Total Cost 504,036 559,619 551,338 552,114 495,700 315,713 209,198 79.62%
-
Net Worth 541,807 349,234 291,609 296,232 255,585 244,477 187,940 102.42%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 541,807 349,234 291,609 296,232 255,585 244,477 187,940 102.42%
NOSH 661,097 605,281 551,031 549,496 498,009 478,557 471,437 25.25%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.11% 7.00% 5.11% 7.11% 10.48% 3.46% 3.41% -
ROE 5.80% 9.90% 9.42% 13.17% 21.40% 3.27% 2.78% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 83.23 101.66 113.57 120.38 114.83 68.22 61.07 22.90%
EPS 4.88 6.50 5.37 7.90 11.36 1.67 1.17 158.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.59 0.57 0.60 0.53 0.51 0.53 35.89%
Adjusted Per Share Value based on latest NOSH - 549,496
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 81.21 91.03 87.89 89.90 83.76 49.47 32.76 83.06%
EPS 4.76 5.23 4.16 5.90 8.27 1.21 0.79 230.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 0.5283 0.4411 0.4481 0.3866 0.3698 0.2843 102.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.30 0.835 0.95 1.02 1.03 1.14 1.00 -
P/RPS 1.56 0.82 0.84 0.85 0.90 1.67 1.64 -3.27%
P/EPS 26.67 14.29 17.69 12.91 9.08 68.46 67.83 -46.29%
EY 3.75 7.00 5.65 7.75 11.01 1.46 1.47 86.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.42 1.67 1.70 1.94 2.24 1.89 -12.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 22/11/23 22/08/23 30/05/23 24/02/23 22/11/22 -
Price 2.95 1.00 0.92 1.00 1.03 1.08 1.10 -
P/RPS 3.54 0.98 0.81 0.83 0.90 1.58 1.80 56.90%
P/EPS 60.52 17.11 17.13 12.66 9.08 64.85 74.61 -13.01%
EY 1.65 5.84 5.84 7.90 11.01 1.54 1.34 14.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.51 1.69 1.61 1.67 1.94 2.12 2.08 41.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment