[CHGP] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -81.07%
YoY- -56.72%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 212,454 138,595 92,973 27,365 43,393 29,080 26,271 36.27%
PBT 5,983 3,302 4,490 906 1,589 974 750 36.00%
Tax -4,844 -2,154 -1,702 -133 -124 -74 19 -
NP 1,139 1,148 2,788 773 1,465 900 769 5.98%
-
NP to SH 1,075 1,104 2,551 774 1,476 912 781 4.84%
-
Tax Rate 80.96% 65.23% 37.91% 14.68% 7.80% 7.60% -2.53% -
Total Cost 211,315 137,447 90,185 26,592 41,928 28,180 25,502 36.76%
-
Net Worth 584,531 291,609 187,940 128,456 118,564 115,873 106,160 28.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 584,531 291,609 187,940 128,456 118,564 115,873 106,160 28.73%
NOSH 671,875 551,031 471,437 396,595 297,110 297,110 286,610 13.44%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.54% 0.83% 3.00% 2.82% 3.38% 3.09% 2.93% -
ROE 0.18% 0.38% 1.36% 0.60% 1.24% 0.79% 0.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 31.62 27.09 26.22 9.16 14.64 9.79 9.40 19.67%
EPS 0.16 0.22 0.57 0.22 0.50 0.31 0.28 -7.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.57 0.53 0.43 0.40 0.39 0.38 13.04%
Adjusted Per Share Value based on latest NOSH - 551,031
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 31.62 20.63 13.84 4.07 6.46 4.33 3.91 36.27%
EPS 0.16 0.16 0.38 0.12 0.22 0.14 0.12 4.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.434 0.2797 0.1912 0.1765 0.1725 0.158 28.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/12/19 31/12/18 29/12/17 -
Price 1.76 0.95 1.00 0.805 0.29 0.395 0.485 -
P/RPS 5.57 3.51 3.81 8.79 1.98 4.04 5.16 1.13%
P/EPS 1,100.00 440.23 139.01 310.70 58.24 128.68 173.49 31.45%
EY 0.09 0.23 0.72 0.32 1.72 0.78 0.58 -24.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.67 1.89 1.87 0.72 1.01 1.28 6.98%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/12/19 31/12/18 31/12/17 CAGR
Date 27/11/24 22/11/23 22/11/22 26/11/21 24/02/20 21/02/19 26/02/18 -
Price 2.11 0.92 1.10 0.855 0.305 0.375 0.425 -
P/RPS 6.67 3.40 4.20 9.33 2.08 3.83 4.52 5.93%
P/EPS 1,318.75 426.33 152.91 330.00 61.25 122.17 152.03 37.69%
EY 0.08 0.23 0.65 0.30 1.63 0.82 0.66 -26.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.61 2.08 1.99 0.76 0.96 1.12 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment