[CHGP] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 90.8%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 594,350 553,732 327,015 216,574 138,916 134,428 124,826 183.83%
PBT 53,644 70,792 16,721 10,838 7,278 10,820 9,439 219.48%
Tax -11,408 -12,760 -5,419 -3,462 -1,790 -1,464 -3,870 105.99%
NP 42,236 58,032 11,302 7,376 5,488 9,356 5,569 287.44%
-
NP to SH 39,012 54,696 7,983 5,228 2,740 5,224 3,541 397.30%
-
Tax Rate 21.27% 18.02% 32.41% 31.94% 24.59% 13.53% 41.00% -
Total Cost 552,114 495,700 315,713 209,198 133,428 125,072 119,257 178.55%
-
Net Worth 296,232 255,585 244,477 187,940 170,779 157,574 176,385 41.42%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 296,232 255,585 244,477 187,940 170,779 157,574 176,385 41.42%
NOSH 549,496 498,009 478,557 471,437 443,374 443,177 440,393 15.94%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.11% 10.48% 3.46% 3.41% 3.95% 6.96% 4.46% -
ROE 13.17% 21.40% 3.27% 2.78% 1.60% 3.32% 2.01% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 120.38 114.83 68.22 61.07 39.86 41.80 40.34 107.68%
EPS 7.90 11.36 1.67 1.17 0.62 1.20 0.94 314.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 0.51 0.53 0.49 0.49 0.57 3.48%
Adjusted Per Share Value based on latest NOSH - 471,437
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 89.90 83.76 49.47 32.76 21.01 20.33 18.88 183.84%
EPS 5.90 8.27 1.21 0.79 0.41 0.79 0.54 394.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4481 0.3866 0.3698 0.2843 0.2583 0.2384 0.2668 41.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.02 1.03 1.14 1.00 0.84 0.88 0.90 -
P/RPS 0.85 0.90 1.67 1.64 2.11 2.11 2.23 -47.52%
P/EPS 12.91 9.08 68.46 67.83 106.85 54.17 78.65 -70.11%
EY 7.75 11.01 1.46 1.47 0.94 1.85 1.27 235.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.94 2.24 1.89 1.71 1.80 1.58 5.01%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 22/08/23 30/05/23 24/02/23 22/11/22 26/08/22 25/05/22 25/02/22 -
Price 1.00 1.03 1.08 1.10 0.855 0.865 0.89 -
P/RPS 0.83 0.90 1.58 1.80 2.15 2.07 2.21 -48.03%
P/EPS 12.66 9.08 64.85 74.61 108.76 53.25 77.78 -70.28%
EY 7.90 11.01 1.54 1.34 0.92 1.88 1.29 235.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.94 2.12 2.08 1.74 1.77 1.56 4.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment