[BTM] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -15.52%
YoY- -361.59%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 11,812 10,278 10,718 8,710 7,860 16,155 18,785 -26.58%
PBT -4,420 -4,918 -3,885 -4,182 -3,620 -1,690 -464 348.75%
Tax 0 239 0 0 0 0 0 -
NP -4,420 -4,679 -3,885 -4,182 -3,620 -1,690 -464 348.75%
-
NP to SH -4,420 -4,679 -3,885 -4,182 -3,620 -1,690 -464 348.75%
-
Tax Rate - - - - - - - -
Total Cost 16,232 14,957 14,603 12,892 11,480 17,845 19,249 -10.73%
-
Net Worth 9,417 10,186 12,253 12,522 12,028 11,515 7,612 15.22%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 9,417 10,186 12,253 12,522 12,028 11,515 7,612 15.22%
NOSH 31,392 30,866 29,887 29,122 28,639 25,590 27,187 10.05%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -37.42% -45.52% -36.25% -48.01% -46.06% -10.46% -2.47% -
ROE -46.93% -45.94% -31.71% -33.40% -30.10% -14.68% -6.10% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 37.63 33.30 35.86 29.91 27.44 63.13 69.10 -33.28%
EPS -14.08 -15.45 -13.00 -14.36 -12.64 -6.16 -1.71 307.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.41 0.43 0.42 0.45 0.28 4.70%
Adjusted Per Share Value based on latest NOSH - 29,650
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.94 0.82 0.85 0.69 0.63 1.29 1.50 -26.74%
EPS -0.35 -0.37 -0.31 -0.33 -0.29 -0.13 -0.04 324.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0075 0.0081 0.0098 0.01 0.0096 0.0092 0.0061 14.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.44 0.33 0.56 0.73 0.56 1.49 1.70 -
P/RPS 1.17 0.99 1.56 2.44 2.04 2.36 2.46 -39.04%
P/EPS -3.12 -2.18 -4.31 -5.08 -4.43 -22.56 -99.61 -90.04%
EY -32.00 -45.94 -23.21 -19.67 -22.57 -4.43 -1.00 905.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.00 1.37 1.70 1.33 3.31 6.07 -61.11%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 28/02/07 29/11/06 -
Price 0.14 0.35 0.43 0.60 0.38 1.49 1.71 -
P/RPS 0.37 1.05 1.20 2.01 1.38 2.36 2.47 -71.76%
P/EPS -0.99 -2.31 -3.31 -4.18 -3.01 -22.56 -100.20 -95.38%
EY -100.57 -43.31 -30.23 -23.93 -33.26 -4.43 -1.00 2056.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.06 1.05 1.40 0.90 3.31 6.11 -81.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment