[BTM] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -34.49%
YoY- 58.27%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 4,728 5,024 12,715 13,889 12,340 10,632 12,497 -47.72%
PBT -4,058 -5,268 -3,797 -1,845 -1,368 -2,388 -3,517 10.01%
Tax 0 0 1,854 -10 -12 -16 123 -
NP -4,058 -5,268 -1,943 -1,856 -1,380 -2,404 -3,394 12.66%
-
NP to SH -4,058 -5,268 -1,943 -1,856 -1,380 -2,404 -3,394 12.66%
-
Tax Rate - - - - - - - -
Total Cost 8,786 10,292 14,658 15,745 13,720 13,036 15,891 -32.66%
-
Net Worth 11,408 12,232 13,448 10,582 11,431 11,370 11,816 -2.31%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 11,408 12,232 13,448 10,582 11,431 11,370 11,816 -2.31%
NOSH 40,742 40,773 40,751 40,701 40,828 40,608 40,745 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -85.83% -104.86% -15.28% -13.36% -11.18% -22.61% -27.16% -
ROE -35.57% -43.07% -14.45% -17.54% -12.07% -21.14% -28.72% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 11.60 12.32 31.20 34.12 30.22 26.18 30.67 -47.73%
EPS -9.96 -12.92 -4.77 -4.56 -3.38 -5.92 -8.33 12.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.33 0.26 0.28 0.28 0.29 -2.31%
Adjusted Per Share Value based on latest NOSH - 40,813
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.38 0.40 1.01 1.11 0.98 0.85 0.99 -47.21%
EPS -0.32 -0.42 -0.15 -0.15 -0.11 -0.19 -0.27 12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.0097 0.0107 0.0084 0.0091 0.009 0.0094 -2.14%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.22 0.23 0.26 0.33 0.32 0.34 0.34 -
P/RPS 1.90 1.87 0.83 0.97 1.06 1.30 1.11 43.14%
P/EPS -2.21 -1.78 -5.45 -7.24 -9.47 -5.74 -4.08 -33.57%
EY -45.27 -56.17 -18.34 -13.82 -10.56 -17.41 -24.50 50.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.77 0.79 1.27 1.14 1.21 1.17 -23.05%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 29/02/12 30/11/11 26/08/11 30/05/11 28/02/11 -
Price 0.19 0.23 0.22 0.29 0.32 0.28 0.35 -
P/RPS 1.64 1.87 0.71 0.85 1.06 1.07 1.14 27.46%
P/EPS -1.91 -1.78 -4.61 -6.36 -9.47 -4.73 -4.20 -40.89%
EY -52.42 -56.17 -21.67 -15.72 -10.56 -21.14 -23.80 69.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.77 0.67 1.12 1.14 1.00 1.21 -31.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment