[BTM] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -397.29%
YoY- 25.9%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 18,705 17,430 18,044 25,576 26,333 27,494 26,856 -21.40%
PBT -5,138 -6,452 -8,380 -1,498 -172 854 -3,148 38.58%
Tax 5,138 6,452 8,380 1,498 172 -240 3,148 38.58%
NP 0 0 0 0 0 614 0 -
-
NP to SH -5,125 -6,452 -8,380 -1,651 -332 614 -3,148 38.34%
-
Tax Rate - - - - - 28.10% - -
Total Cost 18,705 17,430 18,044 25,576 26,333 26,880 26,856 -21.40%
-
Net Worth 28,324 28,800 29,814 31,780 33,333 33,709 32,641 -9.01%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 28,324 28,800 29,814 31,780 33,333 33,709 32,641 -9.01%
NOSH 20,231 20,000 20,009 19,987 20,080 20,065 20,025 0.68%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.23% 0.00% -
ROE -18.10% -22.40% -28.11% -5.19% -1.00% 1.82% -9.64% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 92.46 87.15 90.18 127.96 131.14 137.02 134.11 -21.94%
EPS -25.33 -32.26 -41.88 -8.26 -1.65 3.06 -15.72 37.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.44 1.49 1.59 1.66 1.68 1.63 -9.63%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.49 1.39 1.44 2.04 2.10 2.19 2.14 -21.42%
EPS -0.41 -0.51 -0.67 -0.13 -0.03 0.05 -0.25 39.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0229 0.0237 0.0253 0.0265 0.0268 0.026 -9.18%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.03 0.95 1.30 1.70 1.67 3.00 3.80 -
P/RPS 1.11 1.09 1.44 1.33 1.27 2.19 2.83 -46.38%
P/EPS -4.07 -2.94 -3.10 -20.58 -101.01 98.04 -24.17 -69.47%
EY -24.60 -33.96 -32.22 -4.86 -0.99 1.02 -4.14 227.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.87 1.07 1.01 1.79 2.33 -53.41%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 25/08/00 29/05/00 -
Price 1.27 1.12 0.90 1.42 1.98 2.46 3.20 -
P/RPS 1.37 1.29 1.00 1.11 1.51 1.80 2.39 -30.97%
P/EPS -5.01 -3.47 -2.15 -17.19 -119.76 80.39 -20.36 -60.69%
EY -19.95 -28.80 -46.53 -5.82 -0.84 1.24 -4.91 154.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.78 0.60 0.89 1.19 1.46 1.96 -40.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment