[BTM] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -47.96%
YoY- 20.88%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 7,978 7,177 7,116 7,344 8,313 7,869 6,732 11.95%
PBT -6,444 -6,632 -6,144 -6,260 -4,811 -4,116 -7,284 -7.82%
Tax 0 0 0 0 575 0 0 -
NP -6,444 -6,632 -6,144 -6,260 -4,236 -4,116 -7,284 -7.82%
-
NP to SH -6,442 -6,632 -6,144 -6,260 -4,231 -4,114 -7,284 -7.84%
-
Tax Rate - - - - - - - -
Total Cost 14,422 13,809 13,260 13,604 12,549 11,985 14,016 1.91%
-
Net Worth 18,812 20,523 20,723 20,212 22,745 19,788 18,374 1.57%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 18,812 20,523 20,723 20,212 22,745 19,788 18,374 1.57%
NOSH 171,026 171,026 171,026 155,478 155,478 141,344 141,344 13.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -80.77% -92.40% -86.34% -85.24% -50.96% -52.30% -108.20% -
ROE -34.24% -32.31% -29.65% -30.97% -18.60% -20.79% -39.64% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 4.66 4.20 4.46 4.72 5.48 5.57 4.76 -1.40%
EPS -3.92 -4.09 -3.90 -4.04 -2.94 -2.91 -5.16 -16.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.13 0.13 0.15 0.14 0.13 -10.51%
Adjusted Per Share Value based on latest NOSH - 155,478
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.63 0.57 0.57 0.58 0.66 0.63 0.54 10.79%
EPS -0.51 -0.53 -0.49 -0.50 -0.34 -0.33 -0.58 -8.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0163 0.0165 0.0161 0.0181 0.0157 0.0146 1.81%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.165 0.195 0.21 0.225 0.27 0.19 0.145 -
P/RPS 3.54 4.65 4.70 4.76 4.93 3.41 3.04 10.65%
P/EPS -4.38 -5.03 -5.45 -5.59 -9.68 -6.53 -2.81 34.32%
EY -22.83 -19.89 -18.35 -17.89 -10.33 -15.32 -35.54 -25.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.63 1.62 1.73 1.80 1.36 1.12 21.43%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 28/09/21 31/05/21 29/03/21 27/11/20 27/08/20 -
Price 0.135 0.175 0.205 0.235 0.23 0.21 0.205 -
P/RPS 2.89 4.17 4.59 4.98 4.20 3.77 4.30 -23.21%
P/EPS -3.58 -4.51 -5.32 -5.84 -8.24 -7.21 -3.98 -6.79%
EY -27.90 -22.16 -18.80 -17.13 -12.13 -13.86 -25.14 7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.46 1.58 1.81 1.53 1.50 1.58 -15.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment